| Revenue | SEK 88M | -7% |
| EBITDA | SEK -5,4M | -701% |
| Net profit | SEK -429K | -284% |
| Total assets | SEK 37M | +23% |
| Equity | SEK 806K | -35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 19 090 | 21 541 | 33 869 | 38 187 | 40 851 | 75 526 | 94 704 | 88 044 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −17 517 |
| EBITDA | −2 | −17 | 128 | 188 | 507 | 220 | 133 | 437 | 893 | −5 371 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −231 | −406 | −739 |
| EBIT | −2 | −17 | 128 | 188 | 507 | 220 | 114 | 206 | 487 | −6 110 |
| Net financials | — | — | −1 | −3 | −1 | −2 | −2 | −79 | −147 | −819 |
| Profit before tax | −2 | 2 | 128 | 185 | 506 | 218 | 78 | 119 | 289 | −429 |
| Tax | −0 | −0 | −32 | −56 | −102 | −48 | −20 | −25 | −56 | — |
| Net profit | −2 | 2 | 96 | 129 | 404 | 170 | 58 | 94 | 233 | −429 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 50 | 2 141 | 3 012 | 6 958 | 6 944 | 6 120 | 21 192 | 30 013 | 36 952 |
| Equity | 48 | 50 | 146 | 275 | 679 | 849 | 907 | 1 001 | 1 235 | 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 162 | 4 846 | 16 665 |
| Short-term debt | 0 | 0 | 1 995 | 2 736 | 6 279 | 6 095 | 5 212 | 19 028 | 23 933 | 19 482 |
| Total debt | — | — | 1 995 | 2 736 | 6 279 | 6 095 | 5 212 | 20 190 | 28 779 | 36 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Auditor | Chief Auditor | 2020 | — | — |
LD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tranvik Craneloch Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kenth Olof Nordin | Chief Auditor | 0 companies |
| Lars Daniel Hjälm | Audit | 0 companies |
| Olle Reino Olavi Huusko | Board of Directors | 0 companies |
| Heli Hannele Huusko | Deputy Board Member | 0 companies |