| Revenue | SEK 1,3M | -30% |
| EBITDA | SEK 204K | -73% |
| Net profit | SEK 3K | +328% |
| Total assets | SEK 4,2M | +8% |
| Equity | SEK 313K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 525 | 2 786 | 1 862 | 1 715 | 2 196 | 2 355 | 1 808 | 1 263 |
| Staff expenses | — | — | — | — | — | — | −849 | −794 | −735 | −763 |
| EBITDA | 717 | 733 | 1 212 | 1 392 | 810 | 737 | 1 105 | 1 228 | 743 | 204 |
| Depreciation & amort. | −19 | −54 | −54 | −141 | −96 | −96 | −96 | −96 | — | — |
| EBIT | 698 | 679 | 1 158 | 1 251 | 714 | 641 | 1 009 | 1 132 | 743 | 204 |
| Net financials | — | — | −1 | −12 | 1 | −22 | 2 | 4 | 8 | 30 |
| Profit before tax | 538 | 280 | 5 | 5 | 0 | 4 | 6 | 36 | 1 | 4 |
| Tax | −119 | −64 | −3 | −3 | −1 | −2 | −4 | −10 | −2 | −1 |
| Net profit | 419 | 216 | 2 | 2 | −1 | 2 | 1 | 26 | −1 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 035 | 952 | 1 421 | 1 787 | 2 613 | 2 298 | 2 458 | 3 584 | 3 908 | 4 205 |
| Equity | 463 | 279 | 281 | 282 | 282 | 283 | 285 | 311 | 310 | 313 |
| Long-term debt | 0 | 0 | 0 | 1 138 | 1 225 | 983 | 2 024 | 2 956 | 3 514 | 3 824 |
| Short-term debt | 412 | 513 | 981 | 206 | 946 | 871 | 149 | 317 | 84 | 68 |
| Total debt | 412 | 513 | 981 | 1 344 | 2 171 | 1 854 | 2 173 | 3 273 | 3 598 | 3 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro Ox AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Samar Basu | Deputy Chief Executive Officer | 0 companies |
| Tiina Maarit Basu | Chief Executive Officer | 0 companies |