| Revenue | SEK 1,8M | -37% |
| EBITDA | SEK 160K | +472% |
| Net profit | SEK 104K | +2694% |
| Total assets | SEK 762K | +3% |
| Equity | SEK 230K | +81% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3 898 | 5 549 | 6 915 | 7 686 | 5 194 | 2 923 | 1 842 |
| Staff expenses | — | — | — | — | — | — | — | −5 384 | −2 076 | — | −1 309 |
| EBITDA | −49 | 243 | 519 | 0 | −399 | 408 | −416 | 219 | 49 | 28 | 160 |
| Depreciation & amort. | −0 | −0 | −0 | — | −7 | −7 | −7 | −7 | −7 | −0 | — |
| EBIT | −49 | 243 | 519 | 0 | −406 | 401 | −423 | 212 | 42 | 28 | 160 |
| Net financials | — | −2 | — | — | −1 | −2 | −4 | −7 | −8 | −27 | −25 |
| Profit before tax | −49 | 240 | 518 | 0 | −408 | 399 | −427 | 205 | 34 | 1 | 135 |
| Tax | −0 | −46 | −116 | — | −0 | −8 | −0 | — | −2 | −5 | −31 |
| Net profit | −49 | 194 | 402 | — | −408 | 391 | −427 | 205 | 32 | −4 | 104 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 300 | 809 | — | 704 | 1 062 | 1 107 | 1 431 | 853 | 737 | 762 |
| Equity | 11 | 206 | 608 | — | 99 | 490 | 63 | 268 | 131 | 127 | 230 |
| Long-term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 81 | 184 | 0 |
| Short-term debt | 76 | 94 | 202 | — | 605 | 572 | 1 044 | 1 162 | 641 | 427 | 531 |
| Total debt | 76 | 94 | 202 | — | 605 | 572 | 1 044 | 1 162 | 722 | 611 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IE Chief Auditor | Chief Auditor | 2024 | — | — |
NT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pythia AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Carl Fredrik Wood | Chief Executive Officer | 0 companies |
| Isak Emmanuel Partanen Olofsson | Chief Auditor | 0 companies |
| Niclas Torsten Danlo | Audit | 0 companies |
| Anna Carolin Wood | Deputy Board Member | 0 companies |