| Revenue | SEK 0 | — |
| EBITDA | SEK -20K | -125% |
| Net profit | SEK 21K | -99% |
| Total assets | SEK 3,3M | -47% |
| Equity | SEK 164K | -97% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | −3 | −7 | −4 | −4 | −3 | −4 | −4 | −17 | −9 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| EBIT | 0 | −3 | −7 | −4 | −4 | −3 | −4 | −4 | −17 | −9 | −20 |
| Net financials | −23 | −14 | −9 | −6 | 998 | — | 500 | 2 000 | — | 4 055 | 47 |
| Profit before tax | 23 | 583 | 583 | −10 | 994 | −3 | 496 | 1 996 | −17 | 4 046 | 27 |
| Tax | −0 | −129 | −128 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −5 |
| Net profit | 23 | 454 | 455 | −10 | 994 | −3 | 496 | 1 996 | −17 | 4 035 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 450 | 1 502 | 1 902 | 1 500 | 1 549 | 1 544 | 1 640 | 3 286 | 4 240 | 6 182 | 3 295 |
| Equity | 73 | 527 | 982 | 972 | 1 536 | 1 533 | 1 379 | 3 024 | 2 507 | 5 043 | 164 |
| Long-term debt | 1 300 | 775 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 77 | 200 | 262 | 528 | 13 | 11 | 261 | 261 | 1 733 | 1 140 | 3 131 |
| Total debt | 1 377 | 975 | 919 | 528 | 13 | 11 | 261 | 261 | 1 733 | 1 140 | 3 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onestream Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Thorell | Audit | 0 companies |
| Lena Monika Cecilie Enström | Deputy Board Member | 0 companies |
| Per Magnus Enström | Board of Directors | 0 companies |