| Revenue | SEK 36,5M | +17% |
| EBITDA | SEK 168K | -95% |
| Net profit | SEK -1,9M | -345% |
| Total assets | SEK 20M | -29% |
| Equity | SEK 1,1M | -63% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 14 264 | 15 167 | 19 860 | 20 850 | 24 582 | 31 320 | 36 526 |
| Staff expenses | — | — | — | — | — | — | — | −12 171 | −13 855 | −12 158 |
| EBITDA | 496 | −7 | 513 | 1 450 | 2 120 | 3 503 | 2 318 | 2 526 | 3 724 | 168 |
| Depreciation & amort. | −81 | −128 | −244 | −575 | −1 048 | −1 240 | −1 398 | −1 467 | −1 718 | −2 103 |
| EBIT | 415 | −135 | 269 | 875 | 1 072 | 2 263 | 920 | 1 059 | 2 006 | −1 935 |
| Net financials | −19 | −27 | −36 | −108 | −301 | −313 | −257 | −267 | −829 | −943 |
| Profit before tax | 396 | −161 | 234 | 767 | 771 | 1 432 | 664 | 583 | 1 001 | −1 976 |
| Tax | −70 | −23 | −53 | −206 | −218 | −332 | −147 | −70 | −218 | −56 |
| Net profit | 326 | −184 | 181 | 561 | 553 | 1 100 | 517 | 513 | 784 | −1 919 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 256 | 2 403 | 3 703 | 8 884 | 11 227 | 12 547 | 13 340 | 13 312 | 28 250 | 19 985 |
| Equity | 441 | 256 | 437 | 698 | 901 | 1 901 | 2 218 | 2 531 | 3 065 | 1 145 |
| Long-term debt | 503 | 677 | 892 | 5 012 | 6 301 | 5 844 | 5 462 | 4 791 | 13 243 | 9 458 |
| Short-term debt | 1 312 | 1 470 | 2 374 | 3 174 | 4 024 | 4 285 | 5 143 | 5 263 | 11 040 | 9 382 |
| Total debt | 1 815 | 2 147 | 3 266 | 8 186 | 10 325 | 10 129 | 10 605 | 10 054 | 24 283 | 18 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Auditor | Chief Auditor | 2020 | — | — |
PD Chief Auditor | Chief Auditor | 2024 | — | — |
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HML Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Elias Johansson | Chief Auditor | 0 companies |
| Per Daniel Ageflod | Chief Auditor | 0 companies |
| David Ronnie Andreas Stefansson | Audit | 0 companies |
| Per Anders Larsson | Deputy Board Member | 0 companies |
| Lars Mikael Wahlström | Board of Directors | 0 companies |