| Revenue | SEK 4,5M | -93% |
| EBITDA | SEK 36,8M | -58% |
| Net profit | SEK 30,1M | -75% |
| Total assets | SEK 188,6M | +4% |
| Equity | SEK 180,3M | +21% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 51 291 | 82 553 | 53 659 | 64 668 | 4 478 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −1 992 | −251 | 268 | 7 080 | 17 068 | 22 473 | 88 413 | 36 825 |
| Depreciation & amort. | −211 | −1 804 | −1 054 | −1 007 | −1 626 | −1 023 | −1 001 | −53 |
| EBIT | −2 203 | −2 055 | −786 | 6 073 | 15 442 | 21 450 | 87 412 | 36 772 |
| Net financials | 306 | −1 042 | 277 | 18 672 | −179 | −2 661 | 40 685 | 848 |
| Profit before tax | −1 898 | −3 099 | −509 | 24 745 | 15 977 | 20 120 | 129 661 | 37 923 |
| Tax | −271 | −969 | 368 | −1 729 | −4 533 | −5 808 | −7 382 | −7 845 |
| Net profit | −2 169 | −4 068 | −141 | 23 016 | 11 444 | 14 312 | 122 279 | 30 078 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 151 459 | 239 177 | 198 821 | 191 157 | 72 204 | 93 306 | 180 913 | 188 571 |
| Equity | 66 368 | 64 124 | 37 968 | 51 632 | 37 163 | 51 472 | 149 124 | 180 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 892 | 745 | 991 | 0 |
| Short-term debt | 85 091 | 173 269 | 160 854 | 139 526 | 34 148 | 41 089 | 30 798 | 8 285 |
| Total debt | 85 091 | 173 269 | 160 854 | 139 526 | 35 040 | 41 834 | 31 789 | 8 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Auditor | Chief Auditor | 2022 | — | — |
GP Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
JF Liquidator | Liquidator | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equigroup Holdings Pty Ltd | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Fridolin | Chief Auditor | 0 companies |
| Gustav Peter Sundgren | Authorized Recipient of Service | 0 companies |
| Johan Fredrik Ståhl | Liquidator | 0 companies |
| Espen Ludvigsen | Board of Directors | 0 companies |
| Lena Gausen | Chairman | 0 companies |
| Mathias Wagner | Board of Directors | 0 companies |