| Revenue | SEK 1M | +42% |
| EBITDA | SEK 777K | +59% |
| Net profit | SEK 467K | +123% |
| Total assets | SEK 6,5M | -11% |
| Equity | SEK 859K | -38% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 720 | 720 | 840 | 740 | 600 | 720 | 720 | 1 020 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 579 | 555 | 549 | 607 | 619 | 400 | 329 | 68 | 511 | 490 | 777 |
| Depreciation & amort. | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −42 | −97 | −84 | −103 |
| EBIT | 516 | 492 | 486 | 544 | 556 | 337 | 266 | 26 | 414 | 406 | 674 |
| Net financials | 938 | 51 | 153 | 154 | −48 | 474 | 657 | −67 | −232 | −263 | −211 |
| Profit before tax | 1 341 | 432 | 529 | 574 | 381 | 824 | 1 023 | 70 | 292 | 268 | 590 |
| Tax | −75 | −73 | −73 | −83 | −82 | −64 | −66 | −16 | −62 | −59 | −123 |
| Net profit | 1 266 | 359 | 456 | 491 | 299 | 760 | 957 | 54 | 230 | 209 | 467 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 471 | 4 476 | 4 371 | 4 232 | 4 395 | 4 283 | 3 884 | 6 908 | 6 954 | 7 315 | 6 542 |
| Equity | 1 331 | 1 535 | 1 422 | 1 344 | 1 243 | 954 | 1 200 | 1 253 | 1 483 | 1 393 | 859 |
| Long-term debt | 2 789 | 2 633 | 2 578 | 2 415 | 2 551 | 2 367 | 0 | 4 843 | 4 692 | 4 541 | 4 390 |
| Short-term debt | 238 | 83 | 36 | 15 | 15 | 390 | 2 212 | 450 | 526 | 1 253 | 1 292 |
| Total debt | 3 027 | 2 716 | 2 614 | 2 430 | 2 566 | 2 757 | 2 212 | 5 293 | 5 218 | 5 794 | 5 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Auditor | Chief Auditor | 2022 | — | — |
LP Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valiv Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter von Knorring | Chief Auditor | 0 companies |
| Lars Peter Borwin | Audit | 0 companies |
| Anita Eva Maria Sundin | Deputy Board Member | 0 companies |
| Axel Sven-Olof Jansson | Board of Directors | 0 companies |
| Lars Niclas Sällqvist | Chairman | 0 companies |
| Eva Agneta Thureson | Chairman | 0 companies |
| Nils Mikael Anthony Seaton | Board of Directors | 0 companies |
| Ian Douglas Barhydt | Deputy Board Member | 0 companies |
| Erik Karl Johan Lind | Board of Directors | 0 companies |