| Revenue | SEK 6,3M | -44% |
| EBITDA | SEK 20,2M | +536% |
| Net profit | SEK 15,9M | -67% |
| Total assets | SEK 231,5M | -62% |
| Equity | SEK 196,7M | +29% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 187 399 | 203 470 | 13 430 | 11 258 | 6 318 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −194 696 | 713 012 | −16 647 | −4 630 | 20 193 |
| Depreciation & amort. | −1 141 | −1 176 | −1 341 | −705 | −767 |
| EBIT | −195 837 | 711 836 | −17 988 | −5 335 | 19 426 |
| Net financials | −21 753 | −153 837 | 63 797 | 26 863 | −1 243 |
| Profit before tax | −165 991 | 499 945 | 59 929 | 48 545 | 18 182 |
| Tax | −0 | −0 | −0 | −0 | −2 247 |
| Net profit | −165 991 | 499 945 | 59 929 | 48 545 | 15 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 423 825 | 2 801 190 | 918 850 | 601 505 | 231 510 |
| Equity | 339 770 | 966 033 | 104 277 | 152 822 | 196 657 |
| Long-term debt | 1 898 973 | 1 692 311 | 525 451 | 225 942 | 0 |
| Short-term debt | 184 075 | 142 846 | 289 122 | 222 741 | 34 853 |
| Total debt | 2 083 048 | 1 835 157 | 814 573 | 448 683 | 34 853 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KV Chief Executive Officer | Chief Executive Officer | 2022 |
JP Chief Auditor | Chief Auditor | 2022 |
| Former (4) | ||
DN Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
EJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
DB Chief Auditor | Chief Auditor | 2021 – 2021 |
JM External Signatory | External Signatory | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (17) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Villum Klausen | Chief Executive Officer | 0 companies |
| Jan Peter Nilsson | Chief Auditor | 0 companies |
| Dag Nicholas Alrik Sundén-Cullberg | Chief Executive Officer | 0 companies |
| Erika Johanna Eliasson Ekberger | Chief Executive Officer | 0 companies |
| Dan Beitner | Chief Auditor | 0 companies |
| Jan Magnus Linnersand | External Signatory | 0 companies |
| Marit Bø Bornstein | Board of Directors | 0 companies |
| Jens Mikael Kristoffer Ismunden | Board of Directors | 0 companies |
| John-Christian Eric de Champs | Board of Directors | 0 companies |
| Kjell Mattias Lindroth | Board of Directors | 0 companies |
| Nils Robert Stambro | Chairman | 0 companies |
| Britta Kastler | Board of Directors | 0 companies |
| Nicolas Hampus Åke Hassbjer | Board of Directors | 0 companies |
| Anna Maria Elisabet Lundgren | Chairman | 0 companies |
| Mats Job Gustav Persson Bergius | Board of Directors | 0 companies |
| Peter Christian Andreasen | Chairman | 0 companies |
| Sarah Anne Wahlström | Chairman | 0 companies |
| Anders Hartlev | Board of Directors | 0 companies |
| Mats Benno Urban Ottosson | Board of Directors | 0 companies |
| Johan Jacob Fredrik Wallenberg | Board of Directors | 0 companies |
| Anna Lisa Caroline Åkerberg | Board of Directors | 0 companies |
| Martin Kristian Alrik Gorne | Board of Directors | 0 companies |
| Jonas Vestergård Leed | Board of Directors | 0 companies |
| Christina Susanne Falk | Board of Directors | 0 companies |
| Lars Peter Clason | Board of Directors | 0 companies |
| Håkan Berg | Board of Directors | 0 companies |