| Revenue | SEK 100M | +9% |
| EBITDA | SEK 62,8M | +0% |
| Net profit | SEK -27M | -5% |
| Total assets | SEK 1B | -1% |
| Equity | SEK 86,1M | +413% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 862 | 66 631 | 75 495 | 91 586 | 100 005 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 58 949 | 45 051 | 48 517 | 62 559 | 62 818 |
| Depreciation & amort. | −19 720 | −19 063 | −17 954 | −19 399 | −20 927 |
| EBIT | 39 229 | 25 988 | 30 563 | 43 160 | 41 891 |
| Net financials | −32 760 | −29 081 | −35 411 | −52 953 | −67 503 |
| Profit before tax | 18 150 | 1 571 | −16 186 | −22 739 | −22 257 |
| Tax | −7 288 | −3 142 | −1 441 | −3 081 | −4 764 |
| Net profit | 10 862 | −1 571 | −17 627 | −25 820 | −27 021 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 966 716 | 1 011 261 | 1 005 395 | 1 025 782 | 1 012 835 |
| Equity | 61 | 237 | 12 610 | 16 790 | 86 060 |
| Long-term debt | 856 837 | 845 922 | 835 007 | 0 | 797 344 |
| Short-term debt | 41 079 | 98 321 | 89 760 | 939 535 | 58 754 |
| Total debt | 897 916 | 944 243 | 924 767 | 939 535 | 856 098 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IB Chief Auditor | Chief Auditor | 2026 |
SE Chief Auditor | Chief Auditor | 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
KJ Chief Auditor | Chief Auditor | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Sara Elisabeth Ryfors | Chief Auditor | 0 companies |
| Johan Herner | Chief Executive Officer | 0 companies |
| Karl Johan Kratz | Chief Auditor | 0 companies |
| Sami Kalle Tapio Laine | Chairman | 0 companies |
| Niko Matias Pulli | Chairman | 0 companies |
| Kari Kalevi Kokkonen | Board of Directors | 0 companies |
| Jenny Margareta Lindholm | Board of Directors | 0 companies |
| Lena Therese Boberg | Chairman | 0 companies |
| Lena Karolina Rönnbäck | Board of Directors | 0 companies |