| Revenue | SEK 40,6M | +25% |
| EBITDA | SEK -3M | +78% |
| Net profit | SEK -6M | +61% |
| Total assets | SEK 53,7M | -5% |
| Equity | SEK 28,5M | -17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 659 | 13 338 | 15 415 | 24 305 | 34 424 | 32 463 | 40 564 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −35 613 |
| EBITDA | −485 | −2 069 | −2 629 | −2 880 | −7 278 | −4 867 | −15 734 | −15 109 | −13 968 | −3 020 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −4 | −25 | −101 | −1 296 | −2 302 | −3 518 |
| EBIT | −485 | −2 069 | −2 629 | −2 884 | −7 282 | −4 892 | −15 835 | −16 405 | −16 270 | −6 538 |
| Net financials | — | −3 | −5 | −1 | −10 | −3 | −1 | 27 | 748 | 546 |
| Profit before tax | −485 | −2 073 | −2 633 | −2 885 | −7 292 | −4 895 | −15 837 | −16 378 | −15 522 | −5 993 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | −485 | −2 073 | −2 633 | −2 885 | −7 292 | −4 895 | −15 837 | −16 378 | −15 522 | −5 993 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 459 | 12 196 | 9 762 | 7 738 | 14 347 | 14 783 | 52 137 | 70 014 | 56 519 | 53 738 |
| Equity | 3 409 | 10 796 | 8 163 | 5 351 | 10 175 | 5 279 | 26 637 | 50 257 | 34 543 | 28 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 1 050 | 1 400 | 1 599 | 2 387 | 4 172 | 9 504 | 25 500 | 19 757 | 21 976 | 25 188 |
| Total debt | 1 050 | 1 400 | 1 599 | 2 387 | 4 172 | 9 504 | 25 500 | 19 757 | 21 976 | 25 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HT Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NovAx AB | Company | 52.0% | 52.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars David Strömbeck | Chief Executive Officer | 0 companies |
| Hans Thomas Kullman | Audit | 0 companies |
| Niclas Carl Jacob Palmstierna | Board of Directors | 0 companies |
| Åke Bertil Lundén | Board of Directors | 0 companies |
| Nils Markus Kullendorff | Board of Directors | 0 companies |
| Per Anders Rodebjer | Deputy Board Member | 0 companies |
| Carl Erik Björkegren | Board of Directors | 0 companies |
| Per Nils Åkerberg | Chairman | 0 companies |
| Josef Peter Bexell | Board of Directors | 0 companies |
| John Olof Ericsson | Board of Directors | 0 companies |