| Revenue | SEK 6,9M | +9% |
| EBITDA | SEK 5,2M | +6% |
| Net profit | SEK 2,3M | +73% |
| Total assets | SEK 60,3M | +0% |
| Equity | SEK 10,3M | +28% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 426 | 5 894 | 6 339 | 6 391 | 6 938 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 873 | 4 373 | 4 745 | 4 939 | 5 216 |
| Depreciation & amort. | −2 186 | −2 184 | −2 072 | −1 949 | −1 949 |
| EBIT | 1 687 | 2 189 | 2 673 | 2 990 | 3 267 |
| Net financials | −597 | −718 | −1 622 | −1 286 | −1 267 |
| Profit before tax | 490 | 691 | 1 052 | 1 703 | 2 889 |
| Tax | −120 | −144 | −267 | −391 | −620 |
| Net profit | 370 | 547 | 785 | 1 312 | 2 269 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63 139 | 61 950 | 60 484 | 60 258 | 60 315 |
| Equity | 5 342 | 5 889 | 6 674 | 7 986 | 10 255 |
| Long-term debt | 44 086 | 41 994 | 40 643 | 39 292 | 37 941 |
| Short-term debt | 4 191 | 4 119 | 3 546 | 3 662 | 3 994 |
| Total debt | 48 277 | 46 113 | 44 189 | 42 954 | 41 935 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Auditor | Chief Auditor | 2022 |
DN Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
EV Chief Auditor | Chief Auditor | 2021 – 2022 |
SO Audit | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Karl Johan Grahnat | Chief Auditor | 0 companies |
| Dennis Nicklas Yngve Larsson | Chief Executive Officer | 0 companies |
| Emanuel Vardi | Chief Auditor | 0 companies |
| Sven Olof Braaf | Audit | 0 companies |
| Joacim Per Lennart Larsson | Board of Directors | 0 companies |
| Inger Maria Iréne Larsson | Deputy Board Member | 0 companies |
| Veronica Ellen Maria Suneson | Board of Directors | 0 companies |
| Yngve Gustaf Seth Larsson | Chairman | 0 companies |