| Revenue | SEK 1,3M | +3% |
| EBITDA | SEK -345K | +1% |
| Net profit | SEK 52K | +106% |
| Total assets | SEK 7,8M | +15% |
| Equity | SEK 236K | +28% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 569 | 136 | 333 | 232 | 1 236 | 1 232 | 1 265 |
| Staff expenses | — | — | — | — | — | — | — | −302 | −366 | −225 |
| EBITDA | 98 | −46 | −54 | 90 | 343 | 255 | −80 | 304 | −347 | −345 |
| Depreciation & amort. | −86 | −105 | −116 | −122 | −109 | −145 | −172 | −161 | −239 | −250 |
| EBIT | 12 | −151 | −170 | −32 | 234 | 110 | −252 | 143 | −586 | −595 |
| Net financials | 3 | −3 | −88 | −73 | −82 | −89 | −88 | −125 | −229 | −254 |
| Profit before tax | 15 | −153 | −260 | −104 | 153 | 21 | −340 | 18 | −815 | 52 |
| Tax | −3 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| Net profit | 12 | −153 | −260 | −104 | 153 | 21 | −340 | 18 | −815 | 52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 5 849 | 5 626 | 5 423 | 5 977 | 6 138 | 5 923 | 7 394 | 6 750 | 7 783 |
| Equity | 66 | 462 | 202 | 298 | 451 | 522 | 182 | 400 | 185 | 236 |
| Long-term debt | 177 | 4 800 | 4 632 | 4 536 | 4 560 | 4 560 | 4 560 | 5 001 | 4 811 | 4 760 |
| Short-term debt | 440 | 587 | 792 | 588 | 967 | 1 056 | 1 181 | 1 993 | 1 754 | 2 786 |
| Total debt | 617 | 5 387 | 5 424 | 5 124 | 5 527 | 5 616 | 5 741 | 6 994 | 6 565 | 7 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Auditor | Chief Auditor | 2020 | — | — |
DT Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DADBRO Equity AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Anders Bryngelsson | Chief Auditor | 0 companies |
| Daniel Torbjörn Johansson | Chief Auditor | 0 companies |
| Sara Linnéa Wallenstam | Board of Directors | 0 companies |
| Anders Berntsson Wallenstam | Deputy Board Member | 0 companies |
| David Anders Wallenstam | Chairman | 0 companies |