| Revenue | SEK 0 | — |
| EBITDA | SEK -2,9M | -2% |
| Net profit | SEK 8,3M | +1439% |
| Total assets | SEK 38,4M | +13% |
| Equity | SEK 9,2M | +857% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 177 | 130 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | −1 474 | −1 796 | — |
| EBITDA | −15 | −37 | −32 | −789 | −1 061 | −1 614 | −2 692 | −2 596 | −2 815 | −2 873 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −82 | −163 | −251 |
| EBIT | −15 | −37 | −32 | −789 | −1 061 | −1 614 | −2 742 | −2 677 | −2 979 | −3 124 |
| Net financials | 3 531 | −3 434 | −617 | −670 | −510 | −427 | −441 | −90 | −985 | −570 |
| Profit before tax | 3 516 | −3 470 | 6 046 | 1 339 | 5 | −2 040 | −3 812 | −3 069 | 536 | 8 306 |
| Tax | −0 | −0 | −1 230 | −298 | −4 | −0 | −0 | — | — | −52 |
| Net profit | 3 516 | −3 470 | 4 816 | 1 041 | 1 | −2 040 | −3 812 | −3 069 | 536 | 8 254 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 330 | 25 749 | 30 020 | 32 380 | 28 126 | 28 278 | 34 130 | 33 709 | 34 097 | 38 376 |
| Equity | 3 561 | 90 | 4 907 | 5 947 | 5 948 | 3 907 | 96 | 26 | 963 | 9 216 |
| Long-term debt | 7 769 | 25 659 | 23 884 | 23 222 | 20 852 | 21 443 | 22 389 | 20 401 | 21 684 | 22 088 |
| Short-term debt | 0 | 0 | 1 230 | 3 211 | 1 326 | 2 927 | 11 645 | 13 281 | 11 451 | 7 071 |
| Total debt | 7 769 | 25 659 | 25 114 | 26 433 | 22 178 | 24 370 | 34 034 | 33 682 | 33 135 | 29 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2022 | — | — |
FD Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Försäkringskonsult Thomas Kärrbrand AB | Company | 52.0% | 52.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olof Malm | Audit | 0 companies |
| Filip David Larsson | Chief Auditor | 0 companies |
| Thomas Markus Sparre Kärrbrand | Deputy Board Member | 0 companies |
| Thomas Bertil Kärrbrand | Chairman | 0 companies |
| Karl Anton Kärrbrand | Deputy Board Member | 0 companies |
| Bengt Erik Kärrbrand | Board of Directors | 0 companies |