| Revenue | SEK 5,8M | -14% |
| EBITDA | SEK 581K | +68% |
| Net profit | SEK -7K | -103% |
| Total assets | SEK 1,6M | -47% |
| Equity | SEK 373K | -82% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 172 | 2 850 | 2 268 | 3 232 | 5 604 | 8 520 | 6 751 | 5 799 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −2 365 |
| EBITDA | 403 | 125 | −365 | 569 | 76 | 208 | 949 | 1 423 | 346 | 581 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −22 | −30 | −30 | −10 | −36 | −125 |
| EBIT | 403 | 125 | −365 | 555 | 54 | 178 | 919 | 1 413 | 310 | 457 |
| Net financials | −1 | −7 | −2 | −1 | — | −3 | — | −8 | −12 | −27 |
| Profit before tax | 297 | 119 | −260 | 554 | 54 | 175 | 919 | 1 405 | 297 | −0 |
| Tax | −70 | −33 | −10 | −131 | −17 | −43 | −201 | −322 | −71 | −6 |
| Net profit | 227 | 86 | −270 | 423 | 37 | 132 | 718 | 1 083 | 226 | −7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 062 | 646 | 1 649 | 989 | 867 | 1 166 | 1 510 | 3 225 | 3 070 | 1 616 |
| Equity | 265 | 351 | 80 | 503 | 340 | 472 | 771 | 1 853 | 2 080 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 |
| Short-term debt | 691 | 189 | 1 569 | 485 | 527 | 694 | 740 | 1 371 | 990 | 925 |
| Total debt | 691 | 189 | 1 569 | 485 | 527 | 694 | 740 | 1 371 | 990 | 1 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Auditor | Chief Auditor | 2024 | — | — |
LÅ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grönviks Konsult AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Alakir | Chief Auditor | 0 companies |
| Lars Åke Ahlert | Audit | 0 companies |
| Tom David Ivar Tjörnhed | Deputy Board Member | 0 companies |
| Kim David Ivar Tjörnhed | Board of Directors | 0 companies |