| Revenue | SEK 0 | — |
| EBITDA | SEK -190K | +4% |
| Net profit | SEK 699K | +534% |
| Total assets | SEK 31,8M | +2% |
| Equity | SEK 31,8M | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −11 | −4 | −17 | −42 | −50 | −76 | −250 | −347 | −197 | −190 |
| Depreciation & amort. | −0 | −0 | −50 | −50 | −65 | −178 | −178 | −46 | −79 | −223 |
| EBIT | −11 | −4 | −67 | −92 | −115 | −254 | −428 | −393 | −276 | −413 |
| Net financials | −1 | 2 200 | 2 400 | 1 600 | 2 005 | 66 | 4 770 | 223 | 115 | −531 |
| Profit before tax | −12 | 2 196 | 2 333 | 1 508 | 1 890 | −187 | 4 342 | −170 | −161 | 699 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 2 196 | 2 333 | 1 508 | 1 890 | −187 | 4 342 | −170 | −161 | 699 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 2 235 | 4 567 | 6 076 | 7 981 | 7 778 | 12 120 | 31 380 | 31 200 | 31 843 |
| Equity | 38 | 2 234 | 4 567 | 6 075 | 7 965 | 7 778 | 12 119 | 31 360 | 31 199 | 31 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 0 | 1 | 16 | 1 | 1 | 20 | 1 | 45 |
| Total debt | 1 | 1 | — | 1 | 16 | 1 | 1 | 20 | 1 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE | Audit | 2024 | — | — |
AC Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Replan AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Erik Palmér | Audit | 0 companies |
| Anna Catarina Lexell | Chief Auditor | 0 companies |
| Anders Mårten Christian Mårtensson | Board of Directors | 0 companies |
| Johan Olov Kindström | Deputy Board Member | 0 companies |