| Revenue | SEK 9,9M | -48% |
| EBITDA | SEK 2,1M | +140% |
| Net profit | SEK -53,9M | +83% |
| Total assets | SEK 1,4B | +23% |
| Equity | SEK 2,3M | +1223% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 114 | 4 681 | 4 067 | 4 436 | 21 371 | 18 879 | 9 897 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 877 | −7 683 | −5 386 | 20 912 | −5 636 | 15 341 | 3 090 | 18 303 | −5 251 | 2 126 |
| Depreciation & amort. | −7 576 | −7 578 | −0 | −0 | −0 | −0 | −0 | −0 | −256 798 | −52 |
| EBIT | −5 699 | −15 261 | −5 386 | 20 912 | −5 636 | 15 341 | 3 090 | 18 303 | −262 049 | 2 074 |
| Net financials | −21 301 | −19 936 | −14 890 | −16 568 | −12 112 | −15 014 | −16 618 | −24 597 | −67 612 | −66 384 |
| Profit before tax | −6 420 | −7 002 | −17 439 | −136 003 | −11 444 | −15 265 | −7 342 | −9 109 | −323 028 | −51 900 |
| Tax | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −1 740 | −0 | −1 959 |
| Net profit | −6 420 | −7 002 | −17 439 | −136 003 | −11 445 | −15 265 | −7 342 | −10 849 | −323 028 | −53 859 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 295 | 824 110 | 925 201 | 830 773 | 878 336 | 1 015 098 | 1 086 299 | 1 209 030 | 1 097 968 | 1 355 208 |
| Equity | 50 | 50 | 2 886 | 83 | 58 | 50 | 50 | 11 201 | 173 | 2 289 |
| Long-term debt | 811 311 | 818 107 | 824 871 | 651 863 | 0 | 0 | 0 | 0 | 0 | 950 000 |
| Short-term debt | 3 934 | 5 953 | 97 444 | 178 827 | 878 278 | 1 015 047 | 1 086 248 | 1 195 013 | 1 094 980 | 397 043 |
| Total debt | 815 245 | 824 060 | 922 315 | 830 690 | 878 278 | 1 015 047 | 1 086 248 | 1 195 013 | 1 094 980 | 1 347 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM External Signatory | External Signatory | 2024 | — | — |
KM External Signatory | External Signatory | 2024 | — | — |
CH External Signatory | External Signatory | 2024 | — | — |
KF External Signatory | External Signatory | 2024 | — | — |
NT External Signatory | External Signatory | 2024 | — | — |
IB Chief Auditor | Chief Auditor | 2020 | — | — |
AM External Signatory | External Signatory | 2024 | — | — |
IM Chief Auditor | Chief Auditor | 2025 | — | — |
LO External Signatory | External Signatory | 2024 | — | — |
CM External Signatory | External Signatory | 2024 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varvsstaden Projekt Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Maria Forsgren | External Signatory | 0 companies |
| Karin Maria Malmgren | External Signatory | 0 companies |
| Cecilia Helena Wersäll | External Signatory | 0 companies |
| Karin Fredrika Elisabet Wallfelt | External Signatory | 0 companies |
| Niclas Tom Winkvist | External Signatory | 0 companies |
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Anna Marie Vernersson | External Signatory | 0 companies |
| Ida Maria Brandt | Chief Auditor | 0 companies |
| Lars Olof Lundgren | External Signatory | 0 companies |
| Carl Magnus Wickström | External Signatory | 0 companies |
| Pia Marie Louise Andersson | Chief Executive Officer | 0 companies |
| Karl Göran Rickard Linder | Chairman | 0 companies |
| Anders Emil Engelbrektsson | Chairman | 0 companies |
| Anna Jeanette Nordlander | Board of Directors | 0 companies |
| Lars Magnus Staffan Björndahl | Chairman | 0 companies |
| Petra T L Sprangers | Deputy Board Member | 0 companies |
| Paul Henrik Viberg Jönsson | Board of Directors | 0 companies |