| Revenue | SEK 5,6M | +3% |
| EBITDA | SEK 252K | +52% |
| Net profit | SEK 187K | +55% |
| Total assets | SEK 1,1M | -21% |
| Equity | SEK 863K | +11% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 137 | 4 144 | 6 265 | 6 285 | 5 814 | 4 650 | 5 447 | 5 591 |
| Staff expenses | — | — | — | — | — | — | — | −2 280 | −1 910 | — | −1 406 |
| EBITDA | 412 | 483 | 840 | 453 | 299 | 447 | 464 | 373 | 75 | 166 | 252 |
| Depreciation & amort. | −15 | −20 | −25 | −84 | −75 | −59 | −77 | −71 | −7 | −16 | −16 |
| EBIT | 397 | 463 | 815 | 369 | 224 | 388 | 387 | 91 | 68 | 150 | 236 |
| Net financials | — | — | −1 | 11 | −2 | −1 | −1 | −1 | −0 | 6 | 3 |
| Profit before tax | 396 | 462 | 815 | 380 | 222 | 287 | 387 | 192 | 67 | 156 | 238 |
| Tax | −90 | −102 | −184 | −91 | −53 | −65 | −84 | −88 | −16 | −35 | −51 |
| Net profit | 306 | 360 | 631 | 289 | 169 | 222 | 303 | 103 | 51 | 121 | 187 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 1 027 | 1 350 | 799 | 646 | 2 170 | 2 062 | 1 157 | 1 120 | 1 399 | 1 107 |
| Equity | 519 | 879 | 1 178 | 752 | 752 | 797 | 800 | 604 | 655 | 776 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — |
| Short-term debt | 84 | 148 | 172 | 47 | 106 | 1 272 | 1 161 | 553 | 466 | 623 | 244 |
| Total debt | 84 | 148 | 172 | 47 | 106 | 1 272 | 1 161 | 553 | 466 | 623 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dmr Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lidhed | Audit | 0 companies |
| Per Erik Rosman | Board of Directors | 0 companies |
| Maria Josephine Andrén | Board of Directors | 0 companies |
| Deborah Maria Williams | Chairman | 0 companies |
| Elsa Madelene Bernice Rosman | Board of Directors | 0 companies |
| Joachim Anthony Williams Larsson | Board of Directors | 0 companies |