| Revenue | SEK 14,7M | -7% |
| EBITDA | SEK -326K | -175% |
| Net profit | SEK -348K | -5774% |
| Total assets | SEK 3,7M | -12% |
| Equity | SEK 1,5M | -19% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 954 | 13 935 | 16 627 | 17 261 | 16 042 | 15 752 | 14 705 |
| Staff expenses | — | — | — | — | — | — | −13 652 | −14 091 | −13 290 |
| EBITDA | 1 147 | 2 792 | 1 312 | 16 | 709 | 1 058 | 185 | −119 | −326 |
| Depreciation & amort. | −64 | −80 | −90 | −113 | −123 | −85 | −111 | −104 | −76 |
| EBIT | 1 083 | 2 712 | 1 222 | −97 | 586 | 973 | 73 | −223 | −402 |
| Net financials | −15 | −10 | −9 | −7 | −5 | — | −1 | 3 | 2 |
| Profit before tax | 450 | 1 300 | 1 230 | 13 | 569 | 353 | 155 | 7 | −348 |
| Tax | −100 | −286 | −274 | −9 | −123 | −77 | −35 | −1 | — |
| Net profit | 350 | 1 014 | 956 | 4 | 446 | 276 | 120 | 6 | −348 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 623 | 5 406 | 5 335 | 5 280 | 5 354 | 5 180 | 4 560 | 4 165 | 3 670 |
| Equity | 626 | 1 541 | 2 296 | 2 001 | 2 447 | 2 223 | 1 844 | 1 850 | 1 502 |
| Long-term debt | 112 | 97 | 53 | 7 | 0 | 0 | — | — | — |
| Short-term debt | 2 652 | 3 134 | 2 368 | 2 773 | 2 394 | 2 425 | 2 267 | 2 263 | 2 168 |
| Total debt | 2 764 | 3 231 | 2 421 | 2 780 | 2 394 | 2 425 | 2 267 | 2 263 | 2 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glömstapoolen AB | Company | 91.0% | 91.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Johan Hulldin | Audit | 0 companies |
| Per Ingvar Stefan Cederberg | Deputy Board Member | 0 companies |
| Christina Rebecka Sundkvist | Chairman | 0 companies |
| Eva-Britt Maria Lind Cederberg | Board of Directors | 0 companies |