Riskpilot← Back to searchSign inGet full accessMake By ZTiRL AB
ABActiveOrg 5569795320Orrspelsgatan 2Activities of advertising agencies · NACE 7311Est. 20141 employees
Revenue 2025
SEK 592K
-77% vs 2024
EBITDA margin
21.9%
-86% vs 2024
Equity ratio
16.2%
Financial strength
Net profit 2025
SEK 37K
-81% vs 2024
| Revenue | SEK 592K | -77% |
| EBITDA | SEK 130K | -86% |
| Net profit | SEK 37K | -81% |
| Total assets | SEK 4,6M | -25% |
| Equity | SEK 736K | +5% |
| Employees | 1 | — |
Legal name
Make By ZTiRL AB
Org number
5569795320
Legal form
Aktiebolag
NACE code
7311 · Activities of advertising agencies
Founded
15 augusti 2014
Share capital
SEK 50 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget ska importera samt sälja produkter inom makeupindustrin och utföra konsultuppdrag inom makeup-artisteri samt bedriva därmed förenlig verksamhet. Bolaget ska även bedriva verksamhet som marknadsföring profilering och därmed förenlig verksamhet. Bolaget ska även bedriva verksamhet som administration och bokföring och därmed förenlig verksamhet.
Address
Orrspelsgatan 2
Email
isabel@ztirl.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 893 | 1 847 | 1 891 | 2 524 | 592 |
| Staff expenses | — | — | −589 | −426 | −329 |
| EBITDA | 20 | 1 312 | 937 | 950 | 130 |
| Depreciation & amort. | −0 | −20 | −20 | −20 | −20 |
| EBIT | 20 | 1 292 | 917 | 930 | 110 |
| Net financials | −1 | −12 | −18 | −88 | −89 |
| Profit before tax | 19 | 356 | 183 | 242 | 50 |
| Tax | −5 | −77 | −41 | −50 | −13 |
| Net profit | 14 | 279 | 142 | 192 | 37 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 511 | 2 107 | 3 282 | 6 041 | 4 553 |
| Equity | 85 | 364 | 506 | 699 | 736 |
| Long-term debt | 0 | 0 | 329 | 2 427 | 2 673 |
| Short-term debt | 1 425 | 1 618 | 2 256 | 2 725 | 982 |
| Total debt | 1 425 | 1 618 | 2 585 | 5 152 | 3 656 |
EBITDA margin
21.9%
This company
15.8%
Market median
+39% vs market
20202025
Equity ratio
16.2%
This company
38.2%
Market median
-58% vs market
20202025
Return on equity
5.1%
This company
18.4%
Market median
-72% vs market
20202025
Net profit margin
6.3%
This company
8.1%
Market median
-22% vs market
20202025
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
20202025
Debt / equity
5.19×
This company
0.62×
Market median
-737% vs market
20202025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-01-01 – 2024-06-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Neat Holding AB
Make By ZTiRL AB Board members of Make By ZTiRL AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Leif Stefan Olsson | Chairman | 0 companies |
| Maria Isabel Ztirl | Board of Directors | 0 companies |
| Britt-Marie Elisabet Granström | Deputy Board Member | 0 companies |