Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Hörnsten AB
AB
Bankrupt
Org 5569795734
Real estate activities with own property and development of building projects
·
NACE 6810
Est. 2014 · 11 years old
3 employees
Monitor
Share
Sweden
/
Companies
/
Real estate activities with own property and development of building projects
/
Hörnsten AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
4M
3M
2M
1M
0M
2017: 0M
0M
2017
2018: 2M
2M
2018
2019: 3M (+50% vs 2018)
3M
+50%
2019
2020: 3M (0% vs 2019)
3M
0%
2020
2021: 3M (0% vs 2020)
3M
0%
2021
EBITDA
SEK millions
2M
1M
-1M
-2M
-3M
2017: 0M
0M
2017
2018: 1M
1M
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: -2M (-300% vs 2020)
-2M
-300%
2021
Income statement
SEK thousands
Item
2021
2020
2019
2018
2017
Revenue
3 368
3 221
2 907
1 533
37
Staff expenses
—
—
—
—
—
EBITDA
−1 523
643
1 372
732
−166
Depreciation & amort.
−118
−144
−147
−26
−20
EBIT
−1 641
499
1 225
706
−186
Net financials
−30
−24
−4
−1
—
Profit before tax
−1 670
476
1 221
705
−186
Tax
−0
−106
−262
−115
−0
Net profit
−1 670
370
959
590
−186
Balance sheet
SEK thousands
Item
2021
2020
2019
2018
2017
Total assets
868
3 174
2 656
1 012
691
Equity
−1 030
1 969
1 599
640
51
Long-term debt
571
460
326
149
641
Short-term debt
1 328
746
732
222
0
Total debt
1 899
1 206
1 058
371
641
Financial ratios
5-year trend
EBITDA margin
−45,2 %
This company
15,8 %
Market median
This company
Market median
386% below market
2017
2021
Equity ratio
−118,7 %
This company
38,2 %
Market median
This company
Market median
411% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin
−49,6 %
This company
8,1 %
Market median
This company
Market median
712% below market
2017
2021
Asset turnover
3,88×
This company
1,12×
Market median
This company
Market median
246% above market
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
View
PDF
More on Hörnsten AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
