| Revenue | SEK 8,4M | +7% |
| EBITDA | SEK 7,7M | +0% |
| Net profit | SEK 2,6M | +21% |
| Total assets | SEK 49,8M | +0% |
| Equity | SEK 12M | +27% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 200 | 7 200 | 7 200 | 7 200 | 7 200 | 7 880 | 7 880 | 8 395 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −54 | 5 286 | 6 937 | 6 937 | 6 908 | 6 915 | 6 764 | 7 197 | 7 678 | 7 663 |
| Depreciation & amort. | −0 | −3 997 | −5 332 | −5 332 | −5 332 | −5 332 | −2 807 | −1 965 | −1 965 | −1 968 |
| EBIT | −54 | 1 289 | 1 605 | 1 605 | 1 576 | 1 583 | 3 957 | 5 232 | 5 713 | 5 695 |
| Net financials | −8 | −667 | −696 | −691 | −707 | −743 | −772 | −1 128 | −2 254 | −1 522 |
| Profit before tax | 1 | 467 | 759 | 689 | 707 | 680 | 2 586 | 3 260 | 2 699 | 3 278 |
| Tax | −0 | −103 | −167 | −152 | −153 | −147 | −534 | −675 | −568 | −699 |
| Net profit | 1 | 364 | 592 | 537 | 554 | 533 | 2 052 | 2 585 | 2 131 | 2 579 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 894 | 67 278 | 61 721 | 56 090 | 53 749 | 51 871 | 52 535 | 54 277 | 49 767 | 49 764 |
| Equity | 51 | 415 | 1 007 | 1 544 | 2 098 | 2 632 | 4 684 | 7 268 | 9 399 | 11 978 |
| Long-term debt | 0 | 55 000 | 52 600 | 50 200 | 47 800 | 45 400 | 43 000 | 40 600 | 33 400 | 30 800 |
| Short-term debt | 4 843 | 11 708 | 7 809 | 3 816 | 3 158 | 2 987 | 3 398 | 4 111 | 3 910 | 3 033 |
| Total debt | 4 843 | 66 708 | 60 409 | 54 016 | 50 958 | 48 387 | 46 398 | 44 711 | 37 310 | 33 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dragon Port Foods AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Johan Frej | Chief Auditor | 0 companies |
| Thong Tien Huynh | Board of Directors | 0 companies |
| Sieu Ky Truong | Chairman | 0 companies |
| Yen Khanh Huynh | Board of Directors | 0 companies |
| Thong Hung Huynh | Board of Directors | 0 companies |