| Revenue | SEK 0 | — |
| EBITDA | SEK -44K | -13% |
| Net profit | SEK -52K | -8% |
| Total assets | SEK 2M | -3% |
| Equity | SEK 116K | +68% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −15 | −9 | −9 | −24 | −17 | −20 | −34 | −64 | −39 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −9 | −9 |
| EBIT | −15 | −9 | −9 | −24 | −17 | −29 | −43 | −73 | −48 | −53 |
| Net financials | — | −93 | −42 | −42 | −42 | — | — | — | — | — |
| Profit before tax | −15 | 12 | 0 | 0 | −59 | −29 | 21 | 67 | −48 | −52 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | 12 | 0 | 0 | −59 | −29 | 21 | 67 | −48 | −52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 797 | 1 797 | 1 797 | 1 797 | 1 867 | 1 759 | 2 046 | 1 948 | 2 090 | 2 035 |
| Equity | 35 | 47 | 47 | 47 | 58 | 29 | 50 | 117 | 69 | 116 |
| Long-term debt | 1 762 | 1 750 | 1 750 | 1 742 | 0 | 1 730 | 1 988 | 1 830 | 2 009 | 1 896 |
| Short-term debt | 0 | 0 | 0 | 8 | 1 809 | 0 | 8 | 1 | 12 | 23 |
| Total debt | 1 762 | 1 750 | 1 750 | 1 750 | 1 809 | 1 730 | 1 996 | 1 831 | 2 021 | 1 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VM4 Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Thorsson | Audit | 0 companies |
| Bengt Patrik Valter Nordberg | Chairman | 0 companies |
| Robert Arne De Zwart | Board of Directors | 0 companies |
| Maria Isabel Nordberg | Deputy Board Member | 0 companies |
| Peter Arne Söderlund | Board of Directors | 0 companies |
| Per Niclas Seholm | Board of Directors | 0 companies |