Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grimfrost Production AB
AB
Active
Org 5569831026
Kungsgatan 10, 652 24
Karlstad
Retail sale of watches and jewellery
·
NACE 4777
Est. 2014 · 11 years old
10-19 employees
Monitor
Share
Sweden
/
Companies
/
Retail sale of watches and jewellery
/
Grimfrost Production AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
106M
79M
53M
26M
0M
2020: 60M
60M
2020
2022: 85M (+42% vs 2020)
85M
+42%
2022
2023: 78M (-8% vs 2022)
78M
-8%
2023
2024: 73M (-6% vs 2023)
73M
-6%
2024
2025: 66M (-10% vs 2024)
66M
-10%
2025
EBITDA
SEK millions
16M
11M
6M
0M
-5M
2020: 6M
6M
2020
2022: 6M (0% vs 2020)
6M
0%
2022
2023: 12M (+100% vs 2022)
12M
+100%
2023
2024: 6M (-50% vs 2023)
6M
-50%
2024
2025: -1M (-117% vs 2024)
-1M
-117%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2020
Revenue
65 608
72 877
78 392
84 830
59 965
Staff expenses
—
—
—
—
—
EBITDA
−673
6 489
11 861
6 455
5 660
Depreciation & amort.
−501
−522
−459
−339
−90
EBIT
−1 174
5 967
11 402
6 116
5 570
Net financials
33
230
3
−14
−6
Profit before tax
608
6 240
11 311
4 517
9 365
Tax
−147
−1 144
−2 342
−949
−2 013
Net profit
461
5 096
8 969
3 568
7 352
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2020
Total assets
47 030
48 134
42 744
36 199
21 264
Equity
19 830
19 369
14 273
5 305
11 737
Long-term debt
0
0
0
0
0
Short-term debt
27 200
27 015
26 678
29 196
9 414
Total debt
27 200
27 015
26 678
29 196
9 414
Financial ratios
5-year trend
EBITDA margin
−1,0 %
This company
15,8 %
Market median
This company
Market median
106% below market
2020
2025
Equity ratio
42,2 %
This company
38,2 %
Market median
This company
Market median
10% above market
2020
2025
Return on equity
2,3 %
This company
18,4 %
Market median
This company
Market median
88% below market
2020
2025
Net profit margin
0,7 %
This company
8,1 %
Market median
This company
Market median
91% below market
2020
2025
Asset turnover
1,40×
This company
1,12×
Market median
This company
Market median
25% above market
2020
2025
Debt / equity
1,37×
This company
0,62×
Market median
This company
Market median
121% above market
2020
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2022-03-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Grimfrost Production AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network