| Revenue | SEK 109,7M | -1% |
| EBITDA | SEK 5,9M | +118% |
| Net profit | SEK -31,5M | +49% |
| Total assets | SEK 134,8M | +9% |
| Equity | SEK -8,8M | +50% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 144 | 74 553 | 96 998 | 110 770 | 109 701 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −120 603 | −87 495 | −67 377 | −32 402 | 5 887 |
| Depreciation & amort. | −121 | −2 282 | −10 618 | −21 352 | −27 775 |
| EBIT | −120 724 | −89 777 | −77 995 | −53 754 | −21 888 |
| Net financials | −752 | −1 499 | −17 236 | −8 132 | −12 078 |
| Profit before tax | −121 477 | −90 709 | −88 963 | −61 464 | −31 530 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −121 477 | −90 709 | −88 963 | −61 464 | −31 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128 208 | 101 815 | 134 364 | 123 468 | 134 756 |
| Equity | 87 295 | −3 551 | −21 911 | −17 665 | −8 768 |
| Long-term debt | 708 | 51 187 | 60 438 | 49 254 | 69 326 |
| Short-term debt | 40 205 | 54 179 | 95 837 | 91 879 | 74 198 |
| Total debt | 40 913 | 105 366 | 156 275 | 141 133 | 143 524 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SD Chief Auditor | Chief Auditor | 2022 |
RL Chief Executive Officer | Chief Executive Officer | 2022 |
AN External Signatory | External Signatory | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sven David Tomas Näsfeldt | Chief Auditor | 0 companies |
| Rickard Lars Carlsson | Chief Executive Officer | 0 companies |
| Andrew Nicholas Prodromos | External Signatory | 0 companies |
| Frans Olof Mikael Belmondo Rosén | Board of Directors | 0 companies |
| Teddie Benjamin Wardi | Board of Directors | 0 companies |
| Stuart Grenville Phillips | Chairman | 0 companies |
| Nils Fredrik R Nordberg Almroth | Board of Directors | 0 companies |
| Johan Olle Kristoffer Edholm | Board of Directors | 0 companies |
| Rolf Johan Edvin Zetterström | Board of Directors | 0 companies |
| James Paul Wise | Board of Directors | 0 companies |
| Grace Amelia Kotick | Board of Directors | 0 companies |
| Timo Tauno Tirkkonen | Chairman | 0 companies |