| Revenue | SEK 842K | +79% |
| EBITDA | SEK 521K | +473% |
| Net profit | SEK 139K | +13800% |
| Total assets | SEK 1M | +20% |
| Equity | SEK 242K | +135% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 464 | 562 | 457 | 319 | 471 | 842 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 415 | 202 | 268 | 251 | 355 | 250 | 126 | 91 | 521 |
| Depreciation & amort. | −263 | −210 | −185 | −185 | −185 | −185 | −185 | −185 | −185 |
| EBIT | 152 | −8 | 83 | 66 | 170 | 65 | −59 | −94 | 336 |
| Net financials | −43 | −28 | −7 | — | — | — | — | — | — |
| Profit before tax | 9 | 4 | 6 | 6 | 35 | 5 | 2 | 1 | 175 |
| Tax | −2 | −1 | −1 | −1 | −7 | −1 | −0 | −0 | −36 |
| Net profit | 7 | 3 | 5 | 5 | 28 | 4 | 2 | 1 | 139 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 284 | 1 937 | 1 543 | 1 427 | 1 337 | 1 411 | 951 | 856 | 1 029 |
| Equity | 57 | 60 | 65 | 70 | 97 | 101 | 102 | 103 | 242 |
| Long-term debt | 1 814 | 1 371 | 1 200 | 1 000 | 700 | 700 | 300 | 300 | 0 |
| Short-term debt | 313 | 446 | 123 | 118 | 140 | 125 | 100 | 74 | 221 |
| Total debt | 2 127 | 1 817 | 1 323 | 1 118 | 840 | 825 | 400 | 374 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITOO AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jonas Dahlström | Chief Executive Officer | 0 companies |
| Roger Mirchandani | Audit | 0 companies |
| Lars Marcus Sirland | Board of Directors | 0 companies |
| Espen Hennie | Chairman | 0 companies |