Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FormulationWise AB
AB
Active
Org 5569865651
Rimbertsvägen 10 A, 752 60
Uppsala
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2014 · 11 years old
1 employees
Monitor
Share
Sweden
/
Companies
/
Research and experimental development on natural sciences and engineering
/
FormulationWise AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 3M (+50% vs 2022)
3M
+50%
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
SEK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 838
2 024
2 673
1 776
1 809
Staff expenses
−833
−830
−826
—
—
EBITDA
622
808
1 575
776
836
Depreciation & amort.
−105
−105
−105
−105
−96
EBIT
518
704
1 470
671
740
Net financials
1
2
−122
—
1
Profit before tax
519
706
1 348
671
741
Tax
−109
−147
−304
−138
−153
Net profit
409
558
1 044
533
588
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
3 601
3 483
3 554
2 548
2 326
Equity
3 421
3 312
3 094
2 329
2 057
Long-term debt
—
—
—
0
0
Short-term debt
180
171
461
219
269
Total debt
180
171
461
219
269
Financial ratios
5-year trend
EBITDA margin
33.9%
This company
15.8%
Market median
This company
Market median
115% above market
2021
2025
Equity ratio
95.0%
This company
38.2%
Market median
This company
Market median
149% above market
2021
2025
Return on equity
12.0%
This company
18.4%
Market median
This company
Market median
35% below market
2021
2025
Net profit margin
22.3%
This company
8.1%
Market median
This company
Market median
175% above market
2021
2025
Asset turnover
0.51×
This company
1.12×
Market median
This company
Market median
54% below market
2021
2025
Debt / equity
0.05×
This company
0.62×
Market median
This company
Market median
92% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on FormulationWise AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
