| Revenue | SEK 5,7M | +22% |
| EBITDA | SEK -1,3M | +21% |
| Net profit | SEK -1,3M | +21% |
| Total assets | SEK 1,6M | -29% |
| Equity | SEK 127K | -79% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 361 | 3 988 | 3 297 | 3 800 | 7 484 | 7 566 | 4 641 | 5 656 |
| Staff expenses | — | — | — | — | — | — | — | — | −5 525 | — |
| EBITDA | 43 | −1 479 | −1 009 | −1 664 | −1 608 | −726 | −487 | −1 559 | −1 598 | −1 257 |
| Depreciation & amort. | −395 | −780 | −790 | −790 | −790 | −394 | −10 | −0 | — | −0 |
| EBIT | −352 | −2 259 | −1 799 | −2 454 | −2 398 | −1 120 | −497 | −1 559 | −1 598 | −1 257 |
| Net financials | — | −1 | — | −2 | −46 | −35 | −33 | −38 | −27 | −30 |
| Profit before tax | −2 | −704 | 156 | −776 | −2 444 | −1 155 | 4 270 | −1 597 | −1 625 | −1 287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | −0 |
| Net profit | −2 | −704 | 156 | −776 | −2 444 | −1 155 | 4 270 | −1 597 | −1 625 | −1 287 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 406 | 3 365 | 3 672 | 2 006 | 3 702 | 1 746 | 7 063 | 1 818 | 2 275 | 1 624 |
| Equity | 798 | 794 | 950 | 175 | 740 | 85 | 4 955 | 239 | 613 | 127 |
| Long-term debt | 0 | 34 | 0 | 0 | 450 | 47 | 0 | 0 | — | 0 |
| Short-term debt | 2 608 | 2 537 | 2 722 | 1 831 | 2 512 | 1 614 | 2 108 | 1 580 | 1 661 | 1 498 |
| Total debt | 2 608 | 2 571 | 2 722 | 1 831 | 2 962 | 1 661 | 2 108 | 1 580 | 1 661 | 1 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Audit | Audit | 2022 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Something New AB | Company | 91.0% | 91.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Fjellman | Audit | 0 companies |
| Fredrik Carl Jonas Borg | Chief Executive Officer | 0 companies |
| Nils Gustav Widmark | Board of Directors | 0 companies |
| Carl Jonas Fredriksson | Board of Directors | 0 companies |
| Jonas Fredrik Marthinsen | Chairman | 0 companies |