| Revenue | SEK 2M | -65% |
| EBITDA | SEK -1,4M | -551% |
| Net profit | SEK -205K | -444% |
| Total assets | SEK 10,9M | +13% |
| Equity | SEK 105K | -66% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 33 244 | 31 702 | 32 881 | 13 140 | 6 262 | 6 909 | 5 819 | 2 045 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 857 | −583 |
| EBITDA | 328 | 4 144 | 5 359 | 6 981 | 6 680 | −3 766 | 2 189 | 4 655 | 312 | −1 408 |
| Depreciation & amort. | −60 | −162 | −168 | −126 | −57 | −233 | −234 | −215 | −183 | −92 |
| EBIT | 268 | 3 982 | 5 191 | 6 855 | 6 623 | −3 999 | 1 955 | 4 440 | 128 | −1 499 |
| Net financials | −32 | −56 | −41 | −29 | −12 | −16 | −10 030 | 744 | −19 | −6 |
| Profit before tax | 236 | 2 631 | −1 815 | 25 | 1 556 | −2 684 | −8 976 | 2 885 | 60 | −205 |
| Tax | −57 | −584 | −0 | −0 | −0 | −0 | −0 | −16 | — | — |
| Net profit | 179 | 2 047 | −1 815 | 25 | 1 556 | −2 684 | −8 976 | 2 869 | 60 | −205 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 122 | 10 713 | 7 938 | 8 583 | 6 109 | 9 366 | 1 777 | 7 383 | 9 706 | 10 927 |
| Equity | 229 | 2 276 | 460 | 485 | 2 041 | −643 | −9 619 | 250 | 310 | 105 |
| Long-term debt | 2 802 | 1 751 | 700 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 5 091 | 5 801 | 6 778 | 8 097 | 4 068 | 10 009 | 11 396 | 7 132 | 3 733 | 4 170 |
| Total debt | 7 893 | 7 552 | 7 478 | 8 097 | 4 068 | 10 009 | 11 396 | 7 132 | 3 733 | 4 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Audit | Audit | 2020 | — | — |
EK | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PaneFresco Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Johannes Nelén | Audit | 0 companies |
| Elin Kristina Sofia Witt | Audit | 0 companies |
| Lars Magnus Wilhelm Eklycke | Deputy Board Member | 0 companies |
| Abbe Issa | Board of Directors | 0 companies |
| Ann Elisabet Eklycke | Deputy Board Member | 0 companies |
| Pernilla Maria Irebjörk | Board of Directors | 0 companies |