| Revenue | SEK 7,3M | +52% |
| EBITDA | SEK 6,2M | +73% |
| Net profit | SEK -2,1M | +71% |
| Total assets | SEK 129M | -1% |
| Equity | SEK 947K | -69% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 241 | 0 | 0 | 131 | 1 254 | 4 815 | 7 315 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −8 | 208 | 219 | 188 | −21 | −33 | −1 | 385 | 3 614 | 6 235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −837 | −2 579 | −2 735 |
| EBIT | −8 | 208 | 219 | 188 | −21 | −33 | −1 | −452 | 1 035 | 3 500 |
| Net financials | — | −19 | −16 | −14 | −16 | −18 | — | −2 546 | −5 956 | −6 269 |
| Profit before tax | −8 | 143 | 145 | 173 | 1 | −4 | −1 | −2 997 | −4 921 | −2 769 |
| Tax | −0 | −30 | −32 | −38 | −1 | −0 | −0 | −0 | −2 113 | 700 |
| Net profit | −8 | 113 | 113 | 135 | 0 | −4 | −1 | −2 997 | −7 034 | −2 069 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 606 | 1 725 | 1 850 | 8 410 | 15 953 | 56 531 | 117 436 | 127 249 | 130 446 | 129 013 |
| Equity | 42 | 154 | 247 | 192 | 1 052 | 1 048 | 2 048 | 3 050 | 3 016 | 947 |
| Long-term debt | 0 | 1 380 | 1 320 | 6 280 | 12 990 | 52 908 | 107 834 | 123 294 | 123 408 | 124 270 |
| Short-term debt | 1 564 | 145 | 190 | 1 845 | 1 864 | 2 574 | 7 554 | 906 | 1 908 | 2 383 |
| Total debt | 1 564 | 1 525 | 1 510 | 8 125 | 14 854 | 55 482 | 115 388 | 124 200 | 125 316 | 126 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halca AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Robert Jonsson | Chief Auditor | 0 companies |
| Dag Guido Gabriel Hallencreutz | Board of Directors | 0 companies |
| Clas Yngve Cato | Deputy Board Member | 0 companies |