| Revenue | SEK 0 | — |
| EBITDA | SEK -31K | -22% |
| Net profit | SEK 2,7M | +7219% |
| Total assets | SEK 9,4M | +0% |
| Equity | SEK 7,7M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 420 | 600 | 73 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 | −4 | 162 | 26 | −231 | −14 | −18 | −38 | −26 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −4 | −4 | 162 | 26 | −231 | −14 | −18 | −38 | −26 | −31 |
| Net financials | −164 | −164 | 1 335 | 270 | 6 850 | 1 703 | 4 630 | 3 667 | −12 | 2 697 |
| Profit before tax | −25 | 0 | 1 497 | 146 | 6 619 | 1 689 | 4 612 | 3 629 | −37 | 2 666 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −25 | 0 | 1 497 | 146 | 6 619 | 1 689 | 4 612 | 3 629 | −37 | 2 666 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 049 | 12 253 | 13 893 | 12 563 | 14 086 | 10 247 | 10 280 | 9 461 | 9 440 | 9 438 |
| Equity | 32 | 33 | 1 529 | 1 226 | 6 705 | 5 394 | 7 156 | 7 784 | 7 747 | 7 698 |
| Long-term debt | 10 798 | 11 750 | 8 854 | 7 254 | 4 254 | 2 899 | 1 165 | 0 | — | — |
| Short-term debt | 219 | 470 | 3 510 | 4 084 | 3 127 | 1 955 | 1 959 | 1 677 | 1 693 | 1 740 |
| Total debt | 11 017 | 12 220 | 12 364 | 11 338 | 7 381 | 4 854 | 3 124 | 1 677 | 1 693 | 1 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Auditor | Chief Auditor | 2025 | — | — |
LJ Chief Auditor | Chief Auditor | 2025 | — | — |
BA Audit | Audit | 2022 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Epico AB | Company | 67.0% | 67.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Amanda Margareta Rundqvist | Chief Auditor | 0 companies |
| Lars Jonas Åkerlund | Chief Auditor | 0 companies |
| Bengt Anders Larsson | Audit | 0 companies |
| Nils Patrik Boman | Chief Executive Officer | 0 companies |
| Christian Van Roon Thomsen | Chairman | 0 companies |
| René Lindegaard Klint Olsen | Board of Directors | 0 companies |
| Bo Lennart Ringdahl | Board of Directors | 0 companies |
| Bernt Magnus Berglund | Board of Directors | 0 companies |