| Revenue | SEK 189K | +2% |
| EBITDA | SEK 67K | +261% |
| Net profit | SEK -31K | +89% |
| Total assets | SEK 27,6M | -2% |
| Equity | SEK 314K | -9% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | 0 | 123 | 186 | 189 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −13 | −300 | −154 | −41 | 67 |
| Depreciation & amort. | −0 | −0 | −262 | −533 | −543 |
| EBIT | −13 | −300 | −416 | −575 | −476 |
| Net financials | −3 | −153 | −560 | −631 | −401 |
| Profit before tax | −16 | −453 | 428 | −280 | −54 |
| Tax | −0 | −0 | 5 | −1 | 24 |
| Net profit | −16 | −453 | 433 | −281 | −31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 771 | 16 312 | 28 969 | 28 164 | 27 585 |
| Equity | 646 | 192 | 626 | 345 | 314 |
| Long-term debt | 125 | 15 479 | 27 193 | 27 324 | 26 786 |
| Short-term debt | 0 | 641 | 1 150 | 495 | 485 |
| Total debt | 125 | 16 120 | 28 343 | 27 819 | 27 271 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NL | Audit | 2022 |
LM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RI Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AM Audit | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Ingemar Hemberg | Chief Executive Officer | 0 companies |
| Alf Magnus Nyman | Audit | 0 companies |
| Nils Lars Johan Magnusson | Audit | 0 companies |
| Lars Mikael Peter Fröjd | Chief Executive Officer | 0 companies |
| Anna Jessica Fröjd | Deputy Board Member | 0 companies |