| Revenue | SEK 5,6M | +3% |
| EBITDA | SEK 5,5M | +2% |
| Net profit | SEK 3,9M | +3% |
| Total assets | SEK 30M | +17% |
| Equity | SEK 20,7M | +23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 118 | 5 089 | 5 065 | 4 682 | 5 382 | 5 488 | 5 501 | 5 644 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 977 | 4 971 | 4 998 | 4 970 | 4 938 | 4 878 | 5 288 | 5 345 | 5 448 | 5 530 |
| Depreciation & amort. | −302 | −414 | −447 | −447 | −447 | −447 | −447 | −447 | −447 | −447 |
| EBIT | 4 675 | 4 557 | 4 551 | 4 523 | 4 491 | 4 431 | 4 841 | 4 898 | 5 001 | 5 083 |
| Net financials | −215 | −212 | −140 | 5 | 97 | 43 | 90 | 112 | 414 | 568 |
| Profit before tax | 3 346 | 3 259 | 3 306 | 3 393 | 3 437 | 3 349 | 4 546 | 4 597 | 4 837 | 5 021 |
| Tax | −736 | −718 | −730 | −749 | −740 | −723 | −957 | −968 | −1 040 | −1 092 |
| Net profit | 2 610 | 2 541 | 2 576 | 2 644 | 2 697 | 2 626 | 3 589 | 3 629 | 3 797 | 3 929 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 907 | 14 636 | 13 760 | 15 686 | 19 463 | 18 219 | 17 061 | 21 355 | 25 606 | 30 040 |
| Equity | 2 660 | 5 201 | 7 777 | 10 420 | 8 117 | 10 743 | 9 332 | 12 961 | 16 758 | 20 687 |
| Long-term debt | 4 690 | 5 484 | 1 555 | 0 | 5 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 443 | 1 751 | 1 123 | 826 | 756 | 761 | 628 | 880 | 755 | 629 |
| Total debt | 6 133 | 7 235 | 2 678 | 826 | 5 756 | 761 | 628 | 880 | 755 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Auditor | Chief Auditor | 2022 | — | — |
PG Audit | Audit | 2021 | — | — |
MR Chief Auditor | Chief Auditor | 2025 | — | — |
CH Auditor Substitute | Auditor Substitute | 2021 | — | — |
MP Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xopio AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sven-Peter Eliasson | Chief Auditor | 0 companies |
| Per Göran Eriksson | Audit | 0 companies |
| Mats Robert Björklund | Chief Auditor | 0 companies |
| Carl Håkan Sporrong | Auditor Substitute | 0 companies |
| Mats Patrik Nilsson | Auditor Substitute | 0 companies |
| Christos Zatrazemis | Board of Directors | 0 companies |
| Jannis Zatrazemis | Deputy Board Member | 0 companies |