| Revenue | SEK 5,1M | +1% |
| EBITDA | SEK 83K | -61% |
| Net profit | SEK 45K | -65% |
| Total assets | SEK 1,2M | +17% |
| Equity | SEK 95K | +90% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 471 | 8 889 | 6 675 | 5 451 | 4 170 | 4 396 | 5 021 | 5 080 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 267 | 570 | 253 | −343 | 130 | 255 | −107 | −525 | 212 | 83 |
| Depreciation & amort. | −12 | −107 | −107 | −107 | −107 | −95 | −72 | −79 | −85 | −45 |
| EBIT | 255 | 463 | 146 | −450 | 23 | 160 | −179 | −604 | 127 | 38 |
| Net financials | — | −1 | — | −3 | −2 | −2 | — | — | 1 | 7 |
| Profit before tax | 254 | 13 | 1 | 1 | 20 | 158 | −179 | −604 | 127 | 45 |
| Tax | −57 | −3 | −0 | −0 | −4 | −34 | −0 | −0 | −0 | −0 |
| Net profit | 197 | 10 | 1 | 1 | 16 | 124 | −179 | −604 | 127 | 45 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 160 | 1 608 | 1 512 | 1 368 | 1 197 | 1 460 | 1 349 | 1 182 | 1 014 | 1 182 |
| Equity | 247 | 257 | 258 | 58 | 75 | 199 | 120 | −484 | 50 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 913 | 1 351 | 1 255 | 1 309 | 1 122 | 1 261 | 1 229 | 1 667 | 964 | 1 087 |
| Total debt | 913 | 1 351 | 1 255 | 1 309 | 1 122 | 1 261 | 1 229 | 1 667 | 964 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL | Audit | 2025 | — | — |
JP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mothership Konsult AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Lars Emanuel Strand | Audit | 0 companies |
| Jan Patric Lejonhird | Audit | 0 companies |
| Pier Zazi | Board of Directors | 0 companies |
| Daniel Zazi | Deputy Board Member | 0 companies |