Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Harmes AB
AB
Active
Org 5569951253
Borganäsvägen 44, 784 33
Borlänge
Restaurant activities
·
NACE 5611
Est. 2014 · 11 years old
10-19 employees
Monitor
Share
Sweden
/
Companies
/
Restaurant activities
/
Harmes AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
21M
16M
11M
5M
0M
2021: 11M
11M
2021
2022: 12M (+9% vs 2021)
12M
+9%
2022
2023: 14M (+17% vs 2022)
14M
+17%
2023
2024: 16M (+14% vs 2023)
16M
+14%
2024
2025: 17M (+6% vs 2024)
17M
+6%
2025
EBITDA
SEK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 2M
2M
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
17 100
15 793
13 889
12 282
11 407
Staff expenses
−5 564
−5 054
−4 204
—
—
EBITDA
1 441
1 491
1 690
−186
1 226
Depreciation & amort.
−524
−407
−368
−367
−362
EBIT
918
1 085
1 322
−553
864
Net financials
−75
−87
−41
−19
−9
Profit before tax
843
997
1 281
−187
855
Tax
−188
−217
−233
−0
−158
Net profit
655
780
1 049
−187
697
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
9 518
8 248
6 901
5 548
6 454
Equity
4 171
3 515
2 735
1 686
2 623
Long-term debt
431
782
1 208
1 303
646
Short-term debt
4 916
3 951
2 958
2 558
2 801
Total debt
5 347
4 733
4 166
3 861
3 447
Financial ratios
5-year trend
EBITDA margin
8,4 %
This company
15,8 %
Market median
This company
Market median
47% below market
2021
2025
Equity ratio
43,8 %
This company
38,2 %
Market median
This company
Market median
15% above market
2021
2025
Return on equity
15,7 %
This company
18,4 %
Market median
This company
Market median
15% below market
2021
2025
Net profit margin
3,8 %
This company
8,1 %
Market median
This company
Market median
53% below market
2021
2025
Asset turnover
1,80×
This company
1,12×
Market median
This company
Market median
61% above market
2021
2025
Debt / equity
1,28×
This company
0,62×
Market median
This company
Market median
106% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Harmes AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
