Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Geminor SWE AB
AB
Active
Org 5569959744
Gjuterigatan 9, 553 18
Jönköping
Energy recovery
·
NACE 3822
Est. 2014 · 11 years old
8 employees
Monitor
Share
Sweden
/
Companies
/
Energy recovery
/
Geminor SWE AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
336M
252M
168M
84M
0M
2020: 133M
133M
2020
2021: 155M (+17% vs 2020)
155M
+17%
2021
2022: 138M (-11% vs 2021)
138M
-11%
2022
2023: 227M (+64% vs 2022)
227M
+64%
2023
2024: 270M (+19% vs 2023)
270M
+19%
2024
EBITDA
SEK millions
15M
11M
7M
4M
0M
2020: 4M
4M
2020
2021: 5M (+25% vs 2020)
5M
+25%
2021
2022: 7M (+40% vs 2021)
7M
+40%
2022
2023: 12M (+71% vs 2022)
12M
+71%
2023
2024: 12M (0% vs 2023)
12M
0%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
269 614
227 135
137 723
155 086
133 177
Staff expenses
−7 472
—
—
—
—
EBITDA
11 586
11 755
6 993
4 903
3 846
Depreciation & amort.
−242
−140
−216
−133
−432
EBIT
11 344
11 615
6 777
4 770
3 414
Net financials
393
408
−144
173
351
Profit before tax
8 598
8 875
5 089
3 450
3 129
Tax
−1 836
−1 850
−1 035
−724
−683
Net profit
6 762
7 025
4 054
2 726
2 446
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
82 487
78 664
41 181
52 608
40 952
Equity
11 768
10 006
6 981
9 927
7 200
Long-term debt
—
0
0
0
0
Short-term debt
59 766
60 706
29 396
39 473
31 856
Total debt
59 766
60 706
29 396
39 473
31 856
Financial ratios
5-year trend
EBITDA margin
4,3 %
This company
15,8 %
Market median
This company
Market median
73% below market
2020
2024
Equity ratio
14,3 %
This company
38,2 %
Market median
This company
Market median
63% below market
2020
2024
Return on equity
57,5 %
This company
18,4 %
Market median
This company
Market median
213% above market
2020
2024
Net profit margin
2,5 %
This company
8,1 %
Market median
This company
Market median
69% below market
2020
2024
Asset turnover
3,27×
This company
1,12×
Market median
This company
Market median
192% above market
2020
2024
Debt / equity
6,01×
This company
0,62×
Market median
This company
Market median
869% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Geminor SWE AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network