| Revenue | SEK 11,8M | -57% |
| EBITDA | SEK -1,8M | +49% |
| Net profit | SEK -49K | -101% |
| Total assets | SEK 257K | -98% |
| Equity | SEK 155K | -97% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 39 319 | 40 442 | 18 361 | 17 148 | 26 203 | 27 131 | 11 752 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −3 349 | −754 | −560 | 3 878 | 193 | −4 764 | 44 | −1 835 | −3 487 | −1 768 |
| Depreciation & amort. | −1 663 | −1 663 | −1 663 | −1 441 | −787 | −329 | −109 | −125 | −129 | −58 |
| EBIT | −5 012 | −2 417 | −2 223 | 2 437 | −594 | −5 093 | −65 | −1 960 | −3 616 | −1 826 |
| Net financials | −36 | −21 | −24 | −50 | −3 | −1 | −16 | — | −56 | −2 |
| Profit before tax | 0 | 63 | 54 | 38 | 27 | −5 094 | −80 | 40 | 4 898 | −49 |
| Tax | −0 | −56 | −81 | −30 | −24 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 7 | −27 | 8 | 3 | −5 094 | −80 | 40 | 4 898 | −49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 712 | 19 962 | 14 206 | 11 509 | 13 423 | 7 200 | 8 200 | 7 569 | 10 787 | 257 |
| Equity | 50 | 57 | 30 | 37 | 40 | 946 | 866 | 906 | 5 803 | 155 |
| Long-term debt | 3 827 | 8 308 | 2 333 | 5 233 | 6 233 | 708 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 835 | 11 597 | 11 844 | 6 239 | 7 150 | 5 545 | 7 334 | 6 664 | 4 983 | 102 |
| Total debt | 19 662 | 19 905 | 14 177 | 11 472 | 13 383 | 6 253 | 7 334 | 6 664 | 4 983 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Auditor | Chief Auditor | 2020 | — | — |
OJ Chief Auditor | Chief Auditor | 2022 | — | — |
DM Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frantzén Productions AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Göran Mattis | Chief Auditor | 0 companies |
| Olof Johannes Nordgaard | Chief Auditor | 0 companies |
| Daniel Michael Jungerts | Chief Auditor | 0 companies |
| Björn Sandberg Frantzén | Deputy Board Member | 0 companies |
| Veronica Charlotte Olsén | Deputy Board Member | 0 companies |
| Lars Thomas Gynning | Board of Directors | 0 companies |