| Revenue | SEK 0 | — |
| EBITDA | SEK -1K | +75% |
| Net profit | SEK -26,5M | -6918% |
| Total assets | SEK 31,1M | -45% |
| Equity | SEK 6,9M | -79% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 86 620 | 131 955 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −16 | −14 | −7 295 | −8 207 | −113 | −76 | −60 | −27 | −4 | −1 |
| Depreciation & amort. | −0 | −0 | −3 128 | −3 880 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −14 | −10 423 | −12 087 | −113 | −76 | −60 | −27 | −4 | −1 |
| Net financials | −1 | −27 | −2 793 | −2 287 | −571 | −10 497 | −475 | −397 | −373 | −26 456 |
| Profit before tax | −17 | −41 | −12 252 | −13 814 | −684 | −10 573 | −535 | −424 | −377 | −26 457 |
| Tax | −0 | −0 | 1 603 | 2 204 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −41 | −10 649 | −11 610 | −684 | −10 573 | −535 | −424 | −377 | −26 457 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 589 | 24 937 | 58 121 | 75 092 | 59 530 | 56 896 | 56 896 | 56 928 | 56 895 | 31 095 |
| Equity | 1 968 | 1 927 | 9 431 | −2 735 | 45 251 | 34 677 | 34 142 | 33 718 | 33 341 | 6 884 |
| Long-term debt | 23 010 | 23 000 | 21 234 | 30 950 | 9 250 | 4 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 611 | 10 | 27 497 | 46 420 | 5 030 | 17 969 | 22 753 | 23 210 | 23 554 | 24 211 |
| Total debt | 25 621 | 23 010 | 48 731 | 77 370 | 14 280 | 22 219 | 22 753 | 23 210 | 23 554 | 24 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CÅ Audit | Audit | 2022 | — | — |
HE | Audit | 2025 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NovAx AB | Company | 55.0% | 55.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Åke Johansson | Audit | 0 companies |
| Helene Elisabeth Blom | Audit | 0 companies |
| Eric Boris Larsen | Chief Executive Officer | 0 companies |
| Nils Erik Thudén | Board of Directors | 0 companies |
| Per Stefan Adolfsson | Board of Directors | 0 companies |
| Jan Jonas Hedman | Chairman | 0 companies |
| Jonatan Matias Fredrik O Schwamberg | Board of Directors | 0 companies |
| Josef Peter Bexell | Board of Directors | 0 companies |