| Revenue | SEK 3,6M | -4% |
| EBITDA | SEK -652K | -197% |
| Net profit | SEK -678K | -323% |
| Total assets | SEK 4,4M | -30% |
| Equity | SEK 1,7M | -29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 363 | 1 706 | 1 127 | 545 | 1 633 | 5 773 | 3 757 | 3 626 |
| Staff expenses | — | — | — | — | — | — | — | −1 | −25 | −58 |
| EBITDA | 71 | 938 | 657 | 100 | −305 | −397 | −156 | 1 113 | 675 | −652 |
| Depreciation & amort. | −52 | −81 | −81 | −81 | −81 | −81 | −81 | −83 | −88 | −88 |
| EBIT | 19 | 857 | 576 | 19 | −386 | −478 | −237 | 1 031 | 586 | −741 |
| Net financials | — | −2 | — | −2 | −8 | −50 | −59 | −30 | −72 | −113 |
| Profit before tax | 15 | 639 | 426 | 17 | −23 | −528 | −296 | 955 | 384 | −678 |
| Tax | −4 | −143 | −100 | −7 | −0 | −0 | −0 | −29 | −81 | — |
| Net profit | 11 | 496 | 326 | 10 | −23 | −528 | −296 | 926 | 303 | −678 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 210 | 2 616 | 2 135 | 1 650 | 1 336 | 1 400 | 1 927 | 2 337 | 6 309 | 4 425 |
| Equity | 61 | 557 | 883 | 892 | 870 | 342 | 1 146 | 2 072 | 2 375 | 1 698 |
| Long-term debt | 0 | 1 | 9 | 8 | 261 | 889 | 654 | 3 | 3 392 | 1 852 |
| Short-term debt | 1 144 | 1 837 | 871 | 378 | 205 | 168 | 127 | 216 | 365 | 875 |
| Total debt | 1 144 | 1 838 | 880 | 386 | 466 | 1 057 | 781 | 219 | 3 757 | 2 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Audit | Audit | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordisk Material AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Peter Åsheim | Audit | 0 companies |
| John Magnus Eriksson | Chief Executive Officer | 0 companies |
| Susann Ursula M Karami Carlsson | Deputy Board Member | 0 companies |
| Per Fredrik Larsson | Board of Directors | 0 companies |
| Johan Erik Danielsson | Chairman | 0 companies |
| Lennart William Bruno Nordlund | Board of Directors | 0 companies |