| Revenue | SEK 515K | +692% |
| EBITDA | SEK -1,8M | -1663% |
| Net profit | SEK 47K | +114% |
| Total assets | SEK 12,4M | +28% |
| Equity | SEK 177K | +36% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 63 | 67 | 68 | 70 | 65 | 515 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 | −121 | −47 | −36 | −41 | −33 | −40 | −48 | −103 | −1 816 |
| Depreciation & amort. | −0 | −48 | −53 | −53 | −118 | −249 | −249 | −251 | −252 | −343 |
| EBIT | −6 | −169 | −100 | −89 | −159 | −282 | −289 | −299 | −355 | −2 159 |
| Net financials | — | — | — | — | −22 | −50 | −40 | −380 | −451 | −523 |
| Profit before tax | 0 | 82 | 0 | 36 | −1 | −32 | 22 | −258 | −342 | 118 |
| Tax | −0 | −18 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −71 |
| Net profit | 0 | 64 | 0 | 28 | −1 | −32 | 22 | −258 | −342 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 4 720 | 4 359 | 4 329 | 10 571 | 10 375 | 9 962 | 9 813 | 9 734 | 12 440 |
| Equity | 50 | 114 | 114 | 141 | 141 | 109 | 130 | 72 | 130 | 177 |
| Long-term debt | 0 | 3 964 | 3 964 | 3 964 | 2 857 | 2 770 | 2 683 | 2 596 | 1 722 | 1 635 |
| Short-term debt | 428 | 642 | 281 | 223 | 7 574 | 7 497 | 7 149 | 7 145 | 7 883 | 10 629 |
| Total debt | 428 | 4 606 | 4 245 | 4 187 | 10 431 | 10 267 | 9 832 | 9 741 | 9 605 | 12 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |