| Revenue | SEK 39,6M | -37% |
| EBITDA | SEK -22K | +93% |
| Net profit | SEK 1,6M | +275% |
| Total assets | SEK 18,8M | -5% |
| Equity | SEK 8,1M | -30% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 28 120 | 62 131 | 53 513 | 41 243 | 61 906 | 74 359 | 63 118 | 39 610 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 94 | 2 685 | 3 924 | 5 828 | 6 136 | 8 790 | 5 918 | 7 907 | −335 | −22 |
| Depreciation & amort. | −3 | −36 | −43 | −94 | −312 | −295 | −156 | −117 | −84 | −42 |
| EBIT | 91 | 2 649 | 3 881 | 5 734 | 5 824 | 8 495 | 5 762 | 7 790 | −419 | −64 |
| Net financials | — | −42 | 28 | −12 | −11 | −209 | 959 | — | 6 | 95 |
| Profit before tax | 91 | 1 957 | 2 893 | 3 722 | 3 838 | 3 402 | 2 720 | 8 440 | 602 | 2 032 |
| Tax | −21 | −435 | −678 | −1 415 | −1 271 | −762 | −0 | −1 353 | −184 | −463 |
| Net profit | 70 | 1 522 | 2 215 | 2 307 | 2 567 | 2 640 | 2 720 | 7 087 | 418 | 1 569 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 659 | 5 760 | 30 121 | 23 719 | 27 980 | 35 966 | 23 267 | 25 302 | 19 849 | 18 791 |
| Equity | 620 | 2 072 | 3 767 | 5 075 | 7 641 | 5 281 | 4 001 | 11 088 | 11 507 | 8 075 |
| Long-term debt | 622 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 2 939 | 24 687 | 12 492 | 10 348 | 19 510 | 12 439 | 7 938 | 3 183 | 7 556 |
| Total debt | 1 039 | 3 038 | 24 687 | 12 492 | 10 348 | 19 510 | 12 439 | 7 938 | 3 183 | 7 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Auditor | Chief Auditor | 2022 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidra AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Johan Holmberg | Chief Auditor | 0 companies |
| Cecilia Elisabeth Falk | Chief Executive Officer | 0 companies |
| Knut Oscar Mattias Ivarsson | Chief Executive Officer | 0 companies |
| Hans Mattias Olofsson | Chairman | 0 companies |
| Claes Johan Carnefeldt | Chairman | 0 companies |
| Daniel Reithner | Board of Directors | 0 companies |
| Christin Elisabeth Falk Devos | Deputy Board Member | 0 companies |