| Revenue | SEK 2,2M | +13% |
| EBITDA | SEK 1,2M | +21% |
| Net profit | SEK 459K | +85% |
| Total assets | SEK 10,8M | +2% |
| Equity | SEK 1,1M | +71% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 646 | 659 | 815 | 1 365 | 1 117 | 1 931 | 1 904 | 2 155 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 278 | 232 | 228 | 156 | −62 | 624 | 579 | 595 | 965 | 1 165 |
| Depreciation & amort. | −37 | −37 | −37 | −37 | −71 | −125 | −154 | −166 | −184 | −161 |
| EBIT | 241 | 195 | 191 | 119 | −133 | 499 | 425 | 429 | 781 | 1 004 |
| Net financials | −28 | −29 | −61 | −79 | −101 | −106 | −18 | −190 | −209 | −85 |
| Profit before tax | 213 | 51 | 30 | 40 | 0 | 3 | 282 | 24 | 313 | 579 |
| Tax | −47 | −11 | −7 | −9 | −0 | −1 | −58 | −0 | −66 | −121 |
| Net profit | 166 | 40 | 23 | 31 | 0 | 2 | 224 | 24 | 247 | 459 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 805 | 3 008 | 5 538 | 6 494 | 7 634 | 7 676 | 8 652 | 10 244 | 10 682 | 10 843 |
| Equity | 216 | 97 | 120 | 151 | 151 | 154 | 378 | 402 | 649 | 1 108 |
| Long-term debt | 2 444 | 2 657 | 5 152 | 6 129 | 6 844 | 7 140 | 7 631 | 8 711 | 8 358 | 8 192 |
| Short-term debt | 145 | 254 | 265 | 214 | 639 | 383 | 518 | 998 | 1 435 | 1 096 |
| Total debt | 2 589 | 2 911 | 5 417 | 6 343 | 7 483 | 7 523 | 8 149 | 9 709 | 9 793 | 9 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 2022 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VT Chief Auditor | Chief Auditor | 2024 | — | — |
AL Chief Auditor | Chief Auditor | 2025 | — | — |
JO | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaxen Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Elisabet Bäckström | Audit | 0 companies |
| Pär Magnus Persson | Chief Executive Officer | 0 companies |
| Valter Thomas Hillfjärd | Chief Auditor | 0 companies |
| Alexander Lars Rolf Ekqvist | Chief Auditor | 0 companies |
| Johan Olof Kristofer Hultman | Audit | 0 companies |
| Lennart Jörgen Persson | Deputy Board Member | 0 companies |