| Revenue | SEK 114,1M | -13% |
| EBITDA | SEK 4,1M | +870% |
| Net profit | SEK 3M | +888% |
| Total assets | SEK 38,7M | -21% |
| Equity | SEK 10,1M | +43% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 43 023 | 60 753 | 75 021 | 106 520 | 119 668 | 131 573 | 114 053 |
| Staff expenses | — | — | — | — | — | — | — | −1 304 | −1 289 | −1 372 |
| EBITDA | 515 | 790 | 4 244 | 1 834 | 3 381 | 5 061 | −4 033 | 755 | 419 | 4 059 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | 515 | 790 | 4 244 | 1 834 | 3 381 | 5 061 | −4 033 | 755 | 419 | 4 059 |
| Net financials | — | — | — | −8 | −25 | −10 | −10 | −17 | −47 | −76 |
| Profit before tax | 65 | 790 | 3 184 | 1 426 | 2 556 | 50 | 17 | 518 | 372 | 3 983 |
| Tax | −15 | −174 | −705 | −316 | −549 | −13 | −19 | −141 | −64 | −943 |
| Net profit | 50 | 616 | 2 479 | 1 110 | 2 007 | 37 | −2 | 377 | 308 | 3 041 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 535 | 3 728 | 11 316 | 21 806 | 28 597 | 36 336 | 39 350 | 42 425 | 48 725 | 38 732 |
| Equity | 100 | 716 | 3 195 | 4 305 | 6 312 | 6 349 | 6 347 | 6 725 | 7 032 | 10 073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 2 435 | 3 012 | 7 061 | 16 041 | 20 025 | 27 726 | 31 803 | 34 280 | 40 273 | 27 239 |
| Total debt | 2 435 | 3 012 | 7 061 | 16 041 | 20 025 | 27 726 | 31 803 | 34 280 | 40 273 | 27 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAME Gruppen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tomas Haglund | Audit | 0 companies |
| Adam Jan Vikström | Board of Directors | 0 companies |
| Erica Ellinore Vikström | Board of Directors | 0 companies |
| Malin Lena Vikström | Chairman | 0 companies |
| Kent Jan Olov Vikström | Chairman | 0 companies |