| Revenue | SEK 7M | +14% |
| EBITDA | SEK 3,6M | +37% |
| Net profit | SEK -4,8M | +87% |
| Total assets | SEK 178,9M | +34% |
| Equity | SEK 30K | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 244 | 3 825 | 4 309 | 6 135 | 7 019 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 479 | 2 295 | 916 | 2 601 | 3 555 |
| Depreciation & amort. | −354 | −645 | −996 | −32 227 | −2 839 |
| EBIT | 1 125 | 1 650 | −80 | −29 626 | 716 |
| Net financials | −462 | −1 058 | −1 711 | −4 447 | −3 651 |
| Profit before tax | 354 | 377 | −1 785 | −35 407 | −4 167 |
| Tax | −73 | −151 | 88 | −0 | −588 |
| Net profit | 281 | 226 | −1 697 | −35 407 | −4 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 297 | 93 858 | 117 417 | 133 990 | 178 938 |
| Equity | 1 125 | 7 851 | 6 154 | 26 | 30 |
| Long-term debt | 37 970 | 81 932 | 81 176 | 0 | 85 818 |
| Short-term debt | 11 958 | 3 681 | 29 699 | 133 576 | 92 114 |
| Total debt | 49 928 | 85 613 | 110 875 | 133 576 | 177 932 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BD Chief Executive Officer | Chief Executive Officer | 2022 |
KH Chief Auditor | Chief Auditor | 2024 |
MA External Signatory | External Signatory | 2022 |
| Former (3) | ||
SM | Audit | 2020 – 2020 |
EH Audit | Audit | 2020 – 2021 |
OA | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo David Axel Dahlgren | Chief Executive Officer | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Stefan Mikael Bengtsson | Audit | 0 companies |
| Erik Håkan Fridh | Audit | 0 companies |
| Mari Anneli Nurmi | External Signatory | 0 companies |
| Ove Andreas Mathiasen | Audit | 0 companies |
| Magnus Elof Henry Oscarsson | Deputy Board Member | 0 companies |
| Jenny Camelia Hermelin | Deputy Board Member | 0 companies |
| Nils Philip Maximilian Hermelin | Board of Directors | 0 companies |