| Revenue | SEK 0 | — |
| EBITDA | SEK -67K | -50% |
| Net profit | SEK -67K | -30% |
| Total assets | SEK 42,7M | -34% |
| Equity | SEK 42,7M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −13 | −3 | −3 | −3 | −3 | −3 | 30 | −45 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | −0 |
| EBIT | −13 | −3 | −3 | −3 | −3 | −3 | 30 | −45 | −67 |
| Net financials | 64 | 2 114 | 2 613 | 3 113 | 5 109 | 43 900 | 40 552 | 0 | — |
| Profit before tax | 1 | 2 086 | 2 610 | 3 110 | 5 106 | 43 897 | 40 606 | −45 | −67 |
| Tax | −0 | −19 | −24 | −24 | −0 | −0 | 7 | −7 | −0 |
| Net profit | 1 | 2 067 | 2 586 | 3 086 | 5 106 | 43 897 | 40 613 | −52 | −67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 062 | 111 112 | 111 722 | 119 792 | 130 554 | 176 591 | 69 099 | 64 804 | 42 737 |
| Equity | 2 001 | 4 068 | 4 654 | 5 240 | 7 346 | 46 242 | 42 856 | 42 804 | 42 737 |
| Long-term debt | 107 000 | 107 000 | 107 000 | 107 000 | 107 000 | 107 000 | 22 000 | 0 | 0 |
| Short-term debt | 61 | 19 | 43 | 7 527 | 16 183 | 23 324 | 4 243 | 22 000 | 0 |
| Total debt | 107 061 | 107 019 | 107 043 | 114 527 | 123 183 | 130 324 | 26 243 | 22 000 | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Auditor | Chief Auditor | 2022 | — | — |
LR Liquidator | Liquidator | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estea Delfinen HoldCo AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Lennart Ronnie Sivert | Liquidator | 0 companies |
| Lars Johan Eriksson Rydermark | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Deputy Board Member | 0 companies |