| Revenue | SEK 4,4M | -1% |
| EBITDA | SEK 2,5M | -15% |
| Net profit | SEK 34K | -45% |
| Total assets | SEK 23,9M | -2% |
| Equity | SEK 5M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 536 | 4 219 | 2 654 | 2 900 | 3 956 | 4 279 | 4 431 | 4 376 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 106 | 2 837 | 986 | 2 424 | 1 339 | 1 387 | 2 546 | 2 928 | 2 932 | 2 498 |
| Depreciation & amort. | −158 | −669 | −445 | −1 361 | −1 361 | −1 361 | −1 353 | −893 | −868 | −868 |
| EBIT | −52 | 2 168 | 541 | 1 063 | −22 | 26 | 1 193 | 2 035 | 2 064 | 1 630 |
| Net financials | −376 | −828 | −164 | 3 | 6 | −1 | 5 | 4 | 14 | 13 |
| Profit before tax | −1 031 | 1 340 | 376 | 1 067 | 587 | 25 | 1 198 | 1 239 | 77 | 43 |
| Tax | −0 | −0 | −174 | −202 | −126 | 4 | −248 | −255 | −15 | −9 |
| Net profit | −1 031 | 1 340 | 202 | 865 | 461 | 29 | 950 | 984 | 62 | 34 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 973 | 37 180 | 26 949 | 27 136 | 27 180 | 25 729 | 25 085 | 25 442 | 24 292 | 23 904 |
| Equity | 119 | 1 460 | 1 661 | 2 526 | 2 987 | 3 016 | 3 967 | 4 951 | 5 013 | 5 047 |
| Long-term debt | 28 385 | 32 300 | 22 762 | 22 762 | 22 762 | 21 262 | 19 262 | 18 062 | 17 062 | 16 662 |
| Short-term debt | 2 866 | 2 817 | 1 748 | 869 | 929 | 952 | 1 110 | 1 435 | 1 288 | 1 330 |
| Total debt | 31 251 | 35 117 | 24 510 | 23 631 | 23 691 | 22 214 | 20 372 | 19 497 | 18 350 | 17 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formannen Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Daniel Hjälm | Chief Auditor | 0 companies |
| Karin Annika Ulrika Gullborn | Board of Directors | 0 companies |
| Ingela Maria Gullborn | Deputy Board Member | 0 companies |
| Mats Göte Gullborn | Chairman | 0 companies |