| Revenue | SEK 41,1M | -12% |
| EBITDA | SEK -1,3M | -50% |
| Net profit | SEK -1,4M | -48% |
| Total assets | SEK 24,1M | +29% |
| Equity | SEK 1,4M | -49% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 327 | 16 643 | 18 538 | 25 056 | 36 270 | 38 925 | 46 663 | 41 133 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −23 957 |
| EBITDA | 4 | 639 | −583 | 1 103 | 2 109 | 3 970 | 3 941 | 2 935 | −845 | −1 268 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −32 | −57 | −57 | −57 |
| EBIT | 4 | 639 | −583 | 1 103 | 2 109 | 3 962 | 3 909 | 2 878 | −902 | −1 325 |
| Net financials | — | −3 | −2 | −8 | −7 | −5 | −10 | −15 | −8 | −40 |
| Profit before tax | 4 | 636 | −585 | 1 095 | 2 101 | 3 958 | 3 899 | 2 863 | −911 | −1 365 |
| Tax | −1 | −146 | −0 | −159 | −460 | −863 | −811 | −607 | −6 | 3 |
| Net profit | 3 | 490 | −585 | 936 | 1 641 | 3 095 | 3 088 | 2 256 | −917 | −1 362 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 2 260 | 2 381 | 4 175 | 4 331 | 10 768 | 13 629 | 15 337 | 18 686 | 24 106 |
| Equity | 53 | 543 | 51 | 986 | 1 735 | 3 329 | 3 218 | 2 474 | 2 787 | 1 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 556 | 1 717 | 2 331 | 3 189 | 2 596 | 7 439 | 10 412 | 12 863 | 15 899 | 22 680 |
| Total debt | 556 | 1 717 | 2 331 | 3 189 | 2 596 | 7 439 | 10 412 | 12 863 | 15 899 | 22 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clockwork Bemanning & Rekrytering AB | Company | 80.0% | 80.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ivar Mattias Forsling | Audit | 0 companies |
| Petter Thomas Lundgren | Chairman | 0 companies |
| Fred Abed Hussein | Board of Directors | 0 companies |
| Karl Anders Hultgren | Board of Directors | 0 companies |
| Carl Magnus Fridebo | Chairman | 0 companies |