| Revenue | SEK 1,3M | +73% |
| EBITDA | SEK -899K | -400% |
| Net profit | SEK 221K | +338% |
| Total assets | SEK 5,4M | +3% |
| Equity | SEK 281K | +368% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 060 | 1 127 | 1 008 | 781 | 858 | 865 | 747 | 1 292 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −290 | −304 | 509 | 307 | 267 | 354 | 369 | 445 | 300 | −899 |
| Depreciation & amort. | −263 | −308 | −324 | −328 | −5 562 | −106 | −101 | −100 | −100 | −128 |
| EBIT | −553 | −612 | 185 | −21 | −5 295 | 248 | 268 | 345 | 200 | −1 027 |
| Net financials | −153 | −149 | −190 | −166 | −148 | −107 | −87 | −95 | −138 | −192 |
| Profit before tax | −676 | −1 | −5 | 3 | −5 443 | 2 | −4 | −49 | −93 | 281 |
| Tax | −0 | −0 | −0 | −0 | −3 | −20 | −0 | −0 | −0 | −60 |
| Net profit | −676 | −1 | −5 | 3 | −5 446 | −18 | −4 | −49 | −93 | 221 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 145 | 9 740 | 9 712 | 8 651 | 6 369 | 5 853 | 5 608 | 5 323 | 5 235 | 5 375 |
| Equity | 74 | 73 | 68 | 70 | 225 | 206 | 202 | 153 | 60 | 281 |
| Long-term debt | 7 925 | 8 370 | 6 425 | 8 006 | 5 795 | 5 490 | 5 210 | 4 982 | 4 626 | 4 448 |
| Short-term debt | 1 146 | 1 297 | 3 219 | 574 | 349 | 157 | 195 | 188 | 550 | 647 |
| Total debt | 9 071 | 9 667 | 9 644 | 8 580 | 6 144 | 5 647 | 5 405 | 5 170 | 5 176 | 5 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |