| Revenue | SEK 9,1M | +6% |
| EBITDA | SEK 6,1M | -6% |
| Net profit | SEK 3,3M | +2% |
| Total assets | SEK 51,1M | +4% |
| Equity | SEK 15,8M | +26% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 560 | 6 783 | 8 172 | 8 602 | 9 077 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 642 | 4 160 | 5 524 | 6 519 | 6 149 |
| Depreciation & amort. | −1 504 | −1 479 | −1 479 | −1 479 | −1 496 |
| EBIT | 3 138 | 2 681 | 4 045 | 5 040 | 4 653 |
| Net financials | −488 | −523 | −1 001 | −975 | −919 |
| Profit before tax | 1 849 | 1 458 | 3 044 | 4 065 | 4 135 |
| Tax | −403 | −301 | −636 | −858 | −867 |
| Net profit | 1 446 | 1 157 | 2 408 | 3 207 | 3 268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52 633 | 45 088 | 46 979 | 49 186 | 51 130 |
| Equity | 5 738 | 6 895 | 9 303 | 12 511 | 15 778 |
| Long-term debt | 31 840 | 30 848 | 29 856 | 28 864 | 27 872 |
| Short-term debt | 9 764 | 1 532 | 2 184 | 2 354 | 2 601 |
| Total debt | 41 604 | 32 380 | 32 040 | 31 218 | 30 473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
EV Chief Auditor | Chief Auditor | 2021 – 2022 |
SO Audit | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Karl Johan Grahnat | Chief Auditor | 0 companies |
| Emanuel Vardi | Chief Auditor | 0 companies |
| Sven Olof Braaf | Audit | 0 companies |
| Joacim Per Lennart Larsson | Board of Directors | 0 companies |
| Inger Maria Iréne Larsson | Board of Directors | 0 companies |
| Veronica Ellen Maria Suneson | Board of Directors | 0 companies |
| Dennis Nicklas Yngve Larsson | Chairman | 0 companies |