| Revenue | SEK 903K | +149% |
| EBITDA | SEK 592K | -89% |
| Net profit | SEK -1,5M | -177% |
| Total assets | SEK 98,8M | +1% |
| Equity | SEK 28,3M | -5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 2 830 | 2 719 | 106 | 2 525 | 19 | 363 | 903 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −65 | 1 749 | −1 521 | 2 069 | 2 251 | −953 | 1 987 | −389 | 5 290 | 592 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −39 | −39 | −39 | −39 | −39 | −39 |
| EBIT | −65 | 1 749 | −1 521 | 2 069 | 2 212 | −992 | 1 948 | −428 | 5 251 | 553 |
| Net financials | −153 | −65 | −101 | −167 | −273 | −424 | −580 | −1 272 | −2 142 | −2 061 |
| Profit before tax | −218 | 1 683 | −1 622 | 1 901 | 1 939 | −1 416 | 1 369 | −1 700 | 1 960 | −1 508 |
| Tax | −0 | −117 | −0 | 100 | −128 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −218 | 1 566 | −1 622 | 2 001 | 1 811 | −1 416 | 1 369 | −1 700 | 1 960 | −1 508 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 637 | 44 015 | 75 891 | 97 921 | 73 829 | 89 789 | 91 510 | 106 407 | 97 428 | 98 765 |
| Equity | 5 832 | 17 398 | 25 776 | 27 777 | 29 588 | 28 172 | 29 541 | 27 841 | 29 801 | 28 293 |
| Long-term debt | 0 | 2 000 | 42 250 | 65 409 | 16 700 | 61 135 | 61 835 | 77 835 | 57 535 | 59 035 |
| Short-term debt | 6 805 | 24 617 | 7 865 | 4 735 | 27 541 | 482 | 134 | 731 | 10 093 | 11 437 |
| Total debt | 6 805 | 26 617 | 50 115 | 70 144 | 44 241 | 61 617 | 61 969 | 78 566 | 67 628 | 70 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laulima AB | Company | 72.0% | 72.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Tobias Holmer Stråle | Chief Auditor | 0 companies |
| Sofia Modig | Board of Directors | 0 companies |
| Camilla Günesli | Chairman | 0 companies |
| Pär Johan Svärdson | Board of Directors | 0 companies |
| Pål Erik Fabian Torkelsson Fischer | Chairman | 0 companies |
| Pia Charlotta Margareta Stoltz | Board of Directors | 0 companies |
| Anders Géza Neil Cserkuti | Board of Directors | 0 companies |