| Revenue | SEK 8,6M | -30% |
| EBITDA | SEK -183K | -173% |
| Net profit | SEK 19K | -96% |
| Total assets | SEK 2,9M | -31% |
| Equity | SEK 1,5M | -21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 279 | 7 958 | 11 737 | 12 305 | 8 553 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 671 | 675 | 1 316 | 251 | −183 |
| Depreciation & amort. | −112 | −67 | −51 | −51 | −94 |
| EBIT | 559 | 608 | 1 265 | 200 | −277 |
| Net financials | — | — | −1 | 30 | 29 |
| Profit before tax | 378 | 176 | 1 443 | 593 | 39 |
| Tax | −92 | −46 | −327 | −138 | −20 |
| Net profit | 286 | 130 | 1 116 | 455 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 652 | 3 611 | 5 054 | 4 166 | 2 893 |
| Equity | 2 355 | 1 085 | 2 201 | 1 856 | 1 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 576 | 705 | 1 209 | 1 031 | 427 |
| Total debt | 576 | 705 | 1 209 | 1 031 | 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Audit | Audit | 2022 |
| Former (1) | ||
RB | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Pär Tobias Thorsson | Audit | 0 companies |
| Rolf Brynolf Ingemar Anttila | Audit | 0 companies |
| Oscar Alexander Helin | Deputy Board Member | 0 companies |
| Monica Maria Johansson Helin | Chairman | 0 companies |
| Karl Roger Helin | Board of Directors | 0 companies |